| Revenue
|
324.70 |
303.62 |
252.03 |
228.21 |
188.46 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
324.70 |
303.62 |
252.03 |
228.21 |
188.46 |
| Cost of Revenue, Total
|
42.38 |
36.24 |
33.78 |
30.37 |
25.13 |
| Gross Profit
|
282.32 |
267.38 |
218.25 |
197.84 |
163.32 |
| Selling/General/Admin. Expenses, Total
|
169.84 |
139.08 |
116.36 |
106.71 |
90.74 |
| Research & Development
|
63.03 |
77.28 |
72.73 |
60.08 |
47.09 |
| Depreciation/Amortization
|
25.81 |
24.30 |
23.12 |
17.55 |
14.88 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
301.06 |
276.90 |
245.99 |
214.71 |
177.85 |
| Operating Income
|
23.64 |
26.72 |
6.04 |
13.50 |
10.61 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
0.15 |
-0.22 |
0.00 |
0.05 |
0.00 |
| Income Before Tax
|
23.33 |
26.74 |
6.71 |
12.83 |
10.83 |
| Income After Tax
|
22.62 |
11.51 |
2.30 |
2.81 |
4.99 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
22.62 |
11.51 |
2.30 |
2.81 |
4.99 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
22.62 |
11.51 |
2.30 |
2.81 |
4.99 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
22.62 |
11.51 |
2.30 |
2.81 |
4.99 |
| Income Available to Common Incl. Extra Items
|
22.62 |
11.51 |
2.30 |
2.81 |
4.99 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
115.40 |
112.84 |
113.62 |
112.32 |
111.31 |
| Diluted EPS Excluding Extraordinary Items
|
0.20 |
0.10 |
0.02 |
0.03 |
0.04 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.20 |
0.10 |
0.02 |
0.03 |
0.04 |