| Revenue
|
847.70 |
738.40 |
874.30 |
676.40 |
753.20 |
| Other Revenue, Total
|
11.90 |
12.50 |
13.30 |
13.90 |
12.50 |
| Total Revenue
|
859.60 |
750.90 |
887.60 |
690.30 |
765.70 |
| Cost of Revenue, Total
|
128.00 |
76.10 |
17.70 |
18.60 |
104.80 |
| Gross Profit
|
- |
- |
- |
- |
- |
| Selling/General/Admin. Expenses, Total
|
- |
- |
- |
- |
- |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
92.60 |
85.00 |
83.60 |
80.80 |
83.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
28.30 |
28.00 |
27.40 |
25.20 |
29.50 |
| Total Operating Expense
|
738.90 |
649.30 |
673.90 |
581.50 |
670.10 |
| Operating Income
|
120.70 |
101.60 |
213.70 |
108.80 |
95.60 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
95.20 |
80.70 |
192.30 |
86.20 |
71.00 |
| Income After Tax
|
83.10 |
75.10 |
153.00 |
69.40 |
43.30 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
83.10 |
75.10 |
153.00 |
69.40 |
43.30 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
80.10 |
72.30 |
154.70 |
69.80 |
38.90 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
72.90 |
71.10 |
149.00 |
65.50 |
39.30 |
| Income Available to Common Incl. Extra Items
|
69.90 |
68.30 |
150.70 |
65.90 |
34.90 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
110.78 |
110.78 |
110.78 |
110.77 |
110.74 |
| Diluted EPS Excluding Extraordinary Items
|
0.66 |
0.64 |
1.35 |
0.59 |
0.35 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.47 |
0.45 |
0.45 |
0.45 |
0.45 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.66 |
0.64 |
1.35 |
0.59 |
0.35 |