| Revenue
|
427.80 |
361.50 |
312.20 |
350.60 |
362.40 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
427.80 |
361.50 |
312.20 |
350.60 |
362.40 |
| Cost of Revenue, Total
|
359.90 |
313.30 |
290.90 |
322.00 |
336.30 |
| Gross Profit
|
67.90 |
48.20 |
21.30 |
28.60 |
26.10 |
| Selling/General/Admin. Expenses, Total
|
30.70 |
31.30 |
28.30 |
26.50 |
27.60 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
17.90 |
19.10 |
17.70 |
19.60 |
20.20 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
52.50 |
0.40 |
15.70 |
65.00 |
2.50 |
| Other Operating Expenses, Total
|
0.00 |
-0.50 |
0.00 |
-9.80 |
-0.60 |
| Total Operating Expense
|
461.00 |
363.60 |
352.60 |
423.30 |
386.00 |
| Operating Income
|
-33.20 |
-2.10 |
-40.40 |
-72.70 |
-23.60 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
-45.50 |
-10.60 |
-49.60 |
-74.20 |
-33.90 |
| Income After Tax
|
-34.40 |
-9.40 |
-46.60 |
-53.30 |
-25.50 |
| Minority Interest
|
0.00 |
0.00 |
0.00 |
- |
-0.10 |
| Equity In Affiliates
|
-2.80 |
-1.80 |
-10.20 |
-6.00 |
-7.40 |
| Net Income Before Extra. Items
|
-37.20 |
-11.20 |
-56.80 |
-59.30 |
-33.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-37.30 |
-11.30 |
-57.20 |
-65.60 |
-35.50 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-37.20 |
-11.20 |
-56.80 |
-59.30 |
-33.00 |
| Income Available to Common Incl. Extra Items
|
-37.30 |
-11.30 |
-57.20 |
-65.60 |
-35.50 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
137.00 |
136.60 |
135.60 |
134.50 |
131.40 |
| Diluted EPS Excluding Extraordinary Items
|
-0.27 |
-0.08 |
-0.42 |
-0.44 |
-0.25 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.02 |
-0.08 |
-0.34 |
-0.13 |
-0.24 |