| Revenue
|
4,084.00 |
4,172.00 |
4,309.00 |
4,616.00 |
3,991.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
4,084.00 |
4,172.00 |
4,309.00 |
4,616.00 |
3,991.00 |
| Cost of Revenue, Total
|
3,290.00 |
3,307.00 |
3,387.00 |
3,440.00 |
3,265.00 |
| Gross Profit
|
794.00 |
865.00 |
922.00 |
1,176.00 |
726.00 |
| Selling/General/Admin. Expenses, Total
|
- |
- |
- |
- |
- |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
210.00 |
224.00 |
217.00 |
202.00 |
201.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
13.00 |
14.00 |
145.00 |
11.00 |
13.00 |
| Other Operating Expenses, Total
|
501.00 |
537.00 |
509.00 |
503.00 |
490.00 |
| Total Operating Expense
|
4,014.00 |
4,082.00 |
4,258.00 |
4,156.00 |
3,969.00 |
| Operating Income
|
70.00 |
90.00 |
51.00 |
460.00 |
22.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
46.00 |
1.00 |
-3.00 |
-2.00 |
170.00 |
| Income Before Tax
|
94.00 |
125.00 |
33.00 |
368.00 |
159.00 |
| Income After Tax
|
59.00 |
79.00 |
16.00 |
228.00 |
98.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
59.00 |
79.00 |
16.00 |
228.00 |
98.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
59.00 |
79.00 |
16.00 |
228.00 |
98.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
59.00 |
81.00 |
16.00 |
229.00 |
98.00 |
| Income Available to Common Incl. Extra Items
|
59.00 |
81.00 |
16.00 |
229.00 |
98.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
-0.84 |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
727.00 |
752.00 |
740.00 |
764.00 |
772.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.08 |
0.11 |
0.02 |
0.30 |
0.13 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.09 |
0.12 |
0.12 |
0.31 |
0.14 |