| Revenue
|
2,004.00 |
1,875.00 |
3,716.00 |
2,006.00 |
1,998.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
2,004.00 |
1,875.00 |
3,716.00 |
2,006.00 |
1,998.00 |
| Cost of Revenue, Total
|
1,479.00 |
1,390.00 |
2,889.00 |
1,511.00 |
1,466.00 |
| Gross Profit
|
525.00 |
485.00 |
827.00 |
495.00 |
532.00 |
| Selling/General/Admin. Expenses, Total
|
403.00 |
383.00 |
755.00 |
386.00 |
431.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
77.00 |
- |
489.00 |
7.00 |
5.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
1,959.00 |
1,773.00 |
4,133.00 |
1,904.00 |
1,902.00 |
| Operating Income
|
45.00 |
102.00 |
-417.00 |
102.00 |
96.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
-2.00 |
- |
- |
- |
| Income Before Tax
|
-19.00 |
53.00 |
-520.00 |
61.00 |
64.00 |
| Income After Tax
|
-49.00 |
49.00 |
-420.00 |
49.00 |
26.00 |
| Minority Interest
|
-8.00 |
-11.00 |
-18.00 |
-13.00 |
-12.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-57.00 |
38.00 |
-438.00 |
36.00 |
14.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-75.00 |
33.00 |
-537.00 |
36.00 |
8.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-58.00 |
37.00 |
-439.00 |
35.00 |
13.00 |
| Income Available to Common Incl. Extra Items
|
-76.00 |
32.00 |
-538.00 |
35.00 |
7.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
349.00 |
350.00 |
346.00 |
348.00 |
349.00 |
| Diluted EPS Excluding Extraordinary Items
|
-0.17 |
0.11 |
-1.27 |
0.10 |
0.04 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.07 |
0.07 |
0.15 |
0.07 |
0.07 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.01 |
0.13 |
-0.19 |
0.15 |
0.06 |