| Revenue
|
1,876.00 |
1,890.00 |
1,976.00 |
2,004.00 |
1,806.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
1,876.00 |
1,890.00 |
1,976.00 |
2,004.00 |
1,806.00 |
| Cost of Revenue, Total
|
1,368.00 |
1,449.00 |
1,476.00 |
1,479.00 |
1,322.00 |
| Gross Profit
|
508.00 |
441.00 |
500.00 |
525.00 |
484.00 |
| Selling/General/Admin. Expenses, Total
|
376.00 |
377.00 |
398.00 |
403.00 |
377.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.00 |
43.00 |
1.00 |
77.00 |
-2.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
1,744.00 |
1,869.00 |
1,875.00 |
1,959.00 |
1,697.00 |
| Operating Income
|
132.00 |
21.00 |
101.00 |
45.00 |
109.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
0.00 |
-5.00 |
2.00 |
- |
-2.00 |
| Income Before Tax
|
79.00 |
-35.00 |
45.00 |
-19.00 |
60.00 |
| Income After Tax
|
65.00 |
-70.00 |
31.00 |
-49.00 |
53.00 |
| Minority Interest
|
-9.00 |
-7.00 |
-9.00 |
-8.00 |
-11.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
56.00 |
-77.00 |
22.00 |
-57.00 |
42.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
47.00 |
-85.00 |
15.00 |
-75.00 |
33.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
55.00 |
-76.00 |
21.00 |
-58.00 |
41.00 |
| Income Available to Common Incl. Extra Items
|
46.00 |
-84.00 |
14.00 |
-76.00 |
32.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
0.00 |
0.00 |
- |
| Diluted Weighted Average Shares
|
352.00 |
349.00 |
350.00 |
349.00 |
350.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.16 |
-0.22 |
0.06 |
-0.17 |
0.12 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.17 |
-0.08 |
0.12 |
-0.01 |
0.14 |