| Revenue
|
5,528.00 |
6,242.00 |
6,242.00 |
6,487.00 |
5,647.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
5,528.00 |
6,242.00 |
6,242.00 |
6,487.00 |
5,647.00 |
| Cost of Revenue, Total
|
2,854.00 |
3,859.00 |
3,758.00 |
3,993.00 |
3,445.00 |
| Gross Profit
|
2,674.00 |
2,383.00 |
2,484.00 |
2,494.00 |
2,202.00 |
| Selling/General/Admin. Expenses, Total
|
516.00 |
603.00 |
548.00 |
596.00 |
551.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
5.00 |
5.00 |
5.00 |
5.00 |
5.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
1.00 |
10.00 |
836.00 |
16.00 |
4.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
3,376.00 |
4,477.00 |
5,147.00 |
4,610.00 |
4,005.00 |
| Operating Income
|
2,152.00 |
1,765.00 |
1,095.00 |
1,877.00 |
1,642.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
2,147.00 |
1,758.00 |
1,043.00 |
1,807.00 |
1,869.00 |
| Income After Tax
|
1,385.00 |
1,105.00 |
657.00 |
1,226.00 |
1,195.00 |
| Minority Interest
|
0.00 |
-4.00 |
0.00 |
-1.00 |
0.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
1,385.00 |
1,101.00 |
657.00 |
1,225.00 |
1,195.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
1,385.00 |
1,101.00 |
657.00 |
1,225.00 |
1,195.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
1,381.00 |
1,098.00 |
655.00 |
1,221.00 |
1,191.00 |
| Income Available to Common Incl. Extra Items
|
1,381.00 |
1,098.00 |
655.00 |
1,221.00 |
1,191.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
2,003.00 |
2,012.00 |
2,024.00 |
2,027.00 |
2,034.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.69 |
0.55 |
0.32 |
0.60 |
0.59 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.44 |
0.44 |
0.44 |
0.41 |
0.41 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.69 |
0.55 |
0.74 |
0.63 |
0.65 |