| Revenue
|
4,219.00 |
4,748.00 |
2,439.00 |
2,247.00 |
3,608.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
4,219.00 |
4,748.00 |
2,439.00 |
2,247.00 |
3,608.00 |
| Cost of Revenue, Total
|
1,856.00 |
2,043.00 |
1,343.00 |
1,276.00 |
1,635.00 |
| Gross Profit
|
2,363.00 |
2,705.00 |
1,096.00 |
971.00 |
1,973.00 |
| Selling/General/Admin. Expenses, Total
|
638.00 |
543.00 |
500.00 |
647.00 |
591.00 |
| Research & Development
|
375.00 |
353.00 |
351.00 |
404.00 |
360.00 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.00 |
0.00 |
0.00 |
-9.00 |
1.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
2,869.00 |
2,939.00 |
2,194.00 |
2,318.00 |
2,587.00 |
| Operating Income
|
1,350.00 |
1,809.00 |
245.00 |
-71.00 |
1,021.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-3.00 |
-37.00 |
-6.00 |
-2.00 |
-15.00 |
| Income Before Tax
|
1,329.00 |
1,745.00 |
204.00 |
-94.00 |
988.00 |
| Income After Tax
|
968.00 |
1,205.00 |
134.00 |
-97.00 |
712.00 |
| Minority Interest
|
-29.00 |
-1.00 |
-8.00 |
-14.00 |
-20.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
939.00 |
1,204.00 |
126.00 |
-111.00 |
692.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
937.00 |
1,211.00 |
126.00 |
-112.00 |
692.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
939.00 |
1,204.00 |
126.00 |
-111.00 |
692.00 |
| Income Available to Common Incl. Extra Items
|
937.00 |
1,211.00 |
126.00 |
-112.00 |
692.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
0.00 |
- |
| Diluted Weighted Average Shares
|
538.80 |
540.50 |
541.40 |
535.10 |
541.20 |
| Diluted EPS Excluding Extraordinary Items
|
1.74 |
2.23 |
0.23 |
-0.21 |
1.28 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.60 |
0.00 |
0.58 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.74 |
2.31 |
0.23 |
-0.22 |
1.28 |