| Revenue
|
5,472.00 |
2,939.00 |
2,098.00 |
4,219.00 |
4,748.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
5,472.00 |
2,939.00 |
2,098.00 |
4,219.00 |
4,748.00 |
| Cost of Revenue, Total
|
2,402.00 |
1,542.00 |
1,217.00 |
1,856.00 |
2,043.00 |
| Gross Profit
|
3,070.00 |
1,397.00 |
881.00 |
2,363.00 |
2,705.00 |
| Selling/General/Admin. Expenses, Total
|
598.00 |
542.00 |
709.00 |
638.00 |
543.00 |
| Research & Development
|
360.00 |
346.00 |
438.00 |
375.00 |
353.00 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
-10.00 |
0.00 |
0.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
3,360.00 |
2,430.00 |
2,354.00 |
2,869.00 |
2,939.00 |
| Operating Income
|
2,112.00 |
509.00 |
-256.00 |
1,350.00 |
1,809.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-21.00 |
-17.00 |
0.00 |
-3.00 |
-37.00 |
| Income Before Tax
|
2,082.00 |
464.00 |
-290.00 |
1,329.00 |
1,745.00 |
| Income After Tax
|
1,479.00 |
342.00 |
-220.00 |
968.00 |
1,205.00 |
| Minority Interest
|
0.00 |
-10.00 |
-10.00 |
-29.00 |
-1.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
1,479.00 |
332.00 |
-230.00 |
939.00 |
1,204.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
1,483.00 |
339.00 |
-229.00 |
937.00 |
1,211.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
1,479.00 |
332.00 |
-230.00 |
939.00 |
1,204.00 |
| Income Available to Common Incl. Extra Items
|
1,483.00 |
339.00 |
-229.00 |
937.00 |
1,211.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
0.00 |
- |
- |
| Diluted Weighted Average Shares
|
540.90 |
540.40 |
533.50 |
538.80 |
540.50 |
| Diluted EPS Excluding Extraordinary Items
|
2.73 |
0.61 |
-0.43 |
1.74 |
2.23 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.75 |
0.00 |
0.68 |
0.00 |
0.60 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
2.73 |
0.61 |
-0.45 |
1.74 |
2.31 |