Financial Statements for Motorola Solutions Inc

Search Images Maps Play YouTube News Gmail Drive More »

Help | Sign in

Recent Quotes (30 days)

You have no recent quotes

chg | %

Motorola Solutions Inc financials

Watch this stock

Income Statement

Balance Sheet

Cash Flow

View: Quarterly Data | Annual Data

Hide charts

In Millions of USD (except for per share items)	3 months ending 2013-03-30	3 months ending 2012-12-31	3 months ending 2012-09-29	3 months ending 2012-06-30	3 months ending 2012-03-31
Revenue	1,973.00	2,441.00	2,153.00	2,148.00	1,956.00
Other Revenue, Total	-	-	-	-	-
Total Revenue	1,973.00	2,441.00	2,153.00	2,148.00	1,956.00
Cost of Revenue, Total	1,018.00	1,212.00	1,066.00	1,088.00	983.00
Gross Profit	955.00	1,229.00	1,087.00	1,060.00	973.00
Selling/General/Admin. Expenses, Total	471.00	510.00	485.00	496.00	472.00
Research & Development	251.00	290.00	262.00	269.00	254.00
Depreciation/Amortization	6.00	11.00	6.00	6.00	6.00
Interest Expense(Income) - Net Operating	-	-	-	-	-
Unusual Expense (Income)	11.00	-5.00	16.00	17.00	11.00
Other Operating Expenses, Total	-	0.00	0.00	0.00	-
Total Operating Expense	1,757.00	2,018.00	1,835.00	1,876.00	1,726.00
Operating Income	216.00	423.00	318.00	272.00	230.00
Interest Income(Expense), Net Non-Operating	-	-	-	-	-
Gain (Loss) on Sale of Assets	7.00	0.00	19.00	3.00	17.00
Other, Net	20.00	6.00	3.00	2.00	1.00
Income Before Tax	205.00	407.00	324.00	240.00	244.00
Income After Tax	192.00	336.00	206.00	177.00	159.00
Minority Interest	-	0.00	0.00	0.00	0.00
Equity In Affiliates	-	-	-	-	-
Net Income Before Extra. Items	192.00	336.00	206.00	177.00	159.00
Accounting Change	-	-	-	-	-
Discontinued Operations	-	-	-	-	-
Extraordinary Item	-	-	-	-	-
Net Income	192.00	336.00	206.00	182.00	157.00
Preferred Dividends	-	-	-	-	-
Income Available to Common Excl. Extra Items	192.00	336.00	206.00	177.00	159.00
Income Available to Common Incl. Extra Items	192.00	336.00	206.00	182.00	157.00
Basic Weighted Average Shares	-	-	-	-	-
Basic EPS Excluding Extraordinary Items	-	-	-	-	-
Basic EPS Including Extraordinary Items	-	-	-	-	-
Dilution Adjustment	0.00	0.00	0.00	0.00	-
Diluted Weighted Average Shares	280.70	288.40	287.40	296.10	317.70
Diluted EPS Excluding Extraordinary Items	0.68	1.17	0.72	0.60	0.50
Diluted EPS Including Extraordinary Items	-	-	-	-	-
Dividends per Share - Common Stock Primary Issue	0.26	0.26	0.26	0.22	0.22
Gross Dividends - Common Stock	-	-	-	-	-
Net Income after Stock Based Comp. Expense	-	-	-	-	-
Basic EPS after Stock Based Comp. Expense	-	-	-	-	-
Diluted EPS after Stock Based Comp. Expense	-	-	-	-	-
Depreciation, Supplemental	-	-	-	-	-
Total Special Items	-	-	-	-	-
Normalized Income Before Taxes	-	-	-	-	-
Effect of Special Items on Income Taxes	-	-	-	-	-
Income Taxes Ex. Impact of Special Items	-	-	-	-	-
Normalized Income After Taxes	-	-	-	-	-
Normalized Income Avail to Common	-	-	-	-	-
Basic Normalized EPS	-	-	-	-	-
Diluted Normalized EPS	0.70	1.09	0.72	0.64	0.49

In Millions of USD (except for per share items)	12 months ending 2012-12-31	12 months ending 2011-12-31	12 months ending 2010-12-31	12 months ending 2009-12-31
Revenue	8,698.00	8,203.00	7,617.00	6,947.00
Other Revenue, Total	-	-	-	-
Total Revenue	8,698.00	8,203.00	7,617.00	6,947.00
Cost of Revenue, Total	4,350.00	4,057.00	3,805.00	3,470.00
Gross Profit	4,348.00	4,146.00	3,812.00	3,477.00
Selling/General/Admin. Expenses, Total	1,963.00	1,912.00	1,874.00	1,662.00
Research & Development	1,075.00	1,035.00	1,037.00	993.00
Depreciation/Amortization	29.00	200.00	203.00	218.00
Interest Expense(Income) - Net Operating	-	-	-	-
Unusual Expense (Income)	39.00	225.00	58.00	21.00
Other Operating Expenses, Total	0.00	1.00	-78.00	24.00
Total Operating Expense	7,456.00	7,430.00	6,899.00	6,388.00
Operating Income	1,242.00	773.00	718.00	559.00
Interest Income(Expense), Net Non-Operating	-	-	-	-
Gain (Loss) on Sale of Assets	39.00	23.00	60.00	188.00
Other, Net	13.00	8.00	3.00	5.00
Income Before Tax	1,215.00	738.00	664.00	633.00
Income After Tax	878.00	741.00	261.00	445.00
Minority Interest	0.00	6.00	-17.00	-23.00
Equity In Affiliates	-	-	-	-
Net Income Before Extra. Items	878.00	747.00	244.00	422.00
Accounting Change	-	-	-	-
Discontinued Operations	-	-	-	-
Extraordinary Item	-	-	-	-
Net Income	881.00	1,158.00	633.00	-51.00
Preferred Dividends	-	-	-	-
Income Available to Common Excl. Extra Items	878.00	747.00	244.00	422.00
Income Available to Common Incl. Extra Items	881.00	1,158.00	633.00	-51.00
Basic Weighted Average Shares	-	-	-	-
Basic EPS Excluding Extraordinary Items	-	-	-	-
Basic EPS Including Extraordinary Items	-	-	-	-
Dilution Adjustment	0.00	0.00	0.00	0.00
Diluted Weighted Average Shares	297.40	339.70	338.10	329.90
Diluted EPS Excluding Extraordinary Items	2.95	2.20	0.72	1.28
Diluted EPS Including Extraordinary Items	-	-	-	-
Dividends per Share - Common Stock Primary Issue	0.96	0.22	0.00	0.35
Gross Dividends - Common Stock	-	-	-	-
Net Income after Stock Based Comp. Expense	-	-	-	-
Basic EPS after Stock Based Comp. Expense	-	-	-	-
Diluted EPS after Stock Based Comp. Expense	-	-	-	-
Depreciation, Supplemental	-	-	-	-
Total Special Items	-	-	-	-
Normalized Income Before Taxes	-	-	-	-
Effect of Special Items on Income Taxes	-	-	-	-
Income Taxes Ex. Impact of Special Items	-	-	-	-
Normalized Income After Taxes	-	-	-	-
Normalized Income Avail to Common	-	-	-	-
Basic Normalized EPS	-	-	-	-
Diluted Normalized EPS	2.92	3.05	0.72	0.92

In Millions of USD (except for per share items)	As of 2013-03-30	As of 2012-12-31	As of 2012-09-29	As of 2012-06-30	As of 2012-03-31
Cash & Equivalents	1,470.00	1,468.00	1,716.00	1,772.00	1,657.00
Short Term Investments	2,248.00	2,135.00	1,760.00	1,933.00	2,047.00
Cash and Short Term Investments	3,718.00	3,603.00	3,476.00	3,705.00	3,704.00
Accounts Receivable - Trade, Net	1,644.00	1,881.00	1,704.00	1,590.00	1,717.00
Receivables - Other	-	-	-	-	-
Total Receivables, Net	1,786.00	1,976.00	1,787.00	1,672.00	1,803.00
Total Inventory	944.00	929.00	983.00	834.00	810.00
Prepaid Expenses	-	-	-	-	-
Other Current Assets, Total	918.00	893.00	1,025.00	1,012.00	1,060.00
Total Current Assets	7,366.00	7,401.00	7,271.00	7,223.00	7,377.00
Property/Plant/Equipment, Total - Gross	2,728.00	2,709.00	2,733.00	2,949.00	2,954.00
Accumulated Depreciation, Total	-1,903.00	-1,870.00	-1,873.00	-2,092.00	-2,080.00
Goodwill, Net	1,505.00	1,510.00	1,430.00	1,430.00	1,430.00
Intangibles, Net	98.00	109.00	30.00	36.00	42.00
Long Term Investments	148.00	144.00	162.00	200.00	168.00
Other Long Term Assets, Total	2,625.00	2,616.00	2,224.00	2,397.00	2,521.00
Total Assets	12,597.00	12,679.00	12,020.00	12,193.00	12,443.00
Accounts Payable	593.00	705.00	646.00	637.00	594.00
Accrued Expenses	297.00	424.00	352.00	290.00	337.00
Notes Payable/Short Term Debt	0.00	0.00	0.00	0.00	0.00
Current Port. of LT Debt/Capital Leases	4.00	4.00	4.00	4.00	404.00
Other Current liabilities, Total	1,995.00	2,202.00	2,123.00	2,059.00	2,248.00
Total Current Liabilities	2,889.00	3,335.00	3,125.00	2,990.00	3,583.00
Long Term Debt	2,450.00	1,859.00	1,860.00	1,861.00	1,126.00
Capital Lease Obligations	-	-	-	-	-
Total Long Term Debt	2,450.00	1,859.00	1,860.00	1,861.00	1,126.00
Total Debt	2,454.00	1,863.00	1,864.00	1,865.00	1,530.00
Deferred Income Tax	100.00	98.00	-	-	-
Minority Interest	25.00	25.00	25.00	25.00	25.00
Other Liabilities, Total	4,036.00	4,097.00	3,138.00	3,469.00	3,624.00
Total Liabilities	9,500.00	9,414.00	8,148.00	8,345.00	8,358.00
Redeemable Preferred Stock, Total	-	-	-	-	-
Preferred Stock - Non Redeemable, Net	-	-	-	-	-
Common Stock, Total	3.00	3.00	3.00	3.00	3.00
Additional Paid-In Capital	4,667.00	4,937.00	5,161.00	5,410.00	5,800.00
Retained Earnings (Accumulated Deficit)	1,746.00	1,625.00	1,361.00	1,228.00	1,109.00
Treasury Stock - Common	-	-	-	-	-
Other Equity, Total	-3,319.00	-3,300.00	-2,653.00	-2,793.00	-2,827.00
Total Equity	3,097.00	3,265.00	3,872.00	3,848.00	4,085.00
Total Liabilities & Shareholders' Equity	12,597.00	12,679.00	12,020.00	12,193.00	12,443.00
Shares Outs - Common Stock Primary Issue	-	-	-	-	-
Total Common Shares Outstanding	271.70	276.10	280.50	286.31	292.06

In Millions of USD (except for per share items)	As of 2012-12-31	As of 2011-12-31	As of 2010-12-31	As of 2009-12-31
Cash & Equivalents	1,468.00	1,881.00	4,208.00	2,869.00
Short Term Investments	2,135.00	3,210.00	4,655.00	5,094.00
Cash and Short Term Investments	3,603.00	5,091.00	8,863.00	7,963.00
Accounts Receivable - Trade, Net	1,881.00	1,866.00	1,547.00	2,845.00
Receivables - Other	-	-	-	-
Total Receivables, Net	1,976.00	1,951.00	1,663.00	2,845.00
Total Inventory	929.00	814.00	521.00	1,097.00
Prepaid Expenses	-	-	-	-
Other Current Assets, Total	893.00	912.00	6,107.00	4,127.00
Total Current Assets	7,401.00	8,768.00	17,154.00	16,032.00
Property/Plant/Equipment, Total - Gross	2,709.00	2,895.00	2,969.00	5,090.00
Accumulated Depreciation, Total	-1,870.00	-1,999.00	-2,047.00	-3,271.00
Goodwill, Net	1,510.00	1,428.00	1,429.00	2,714.00
Intangibles, Net	109.00	48.00	246.00	591.00
Long Term Investments	144.00	166.00	242.00	522.00
Other Long Term Assets, Total	2,616.00	2,586.00	5,333.00	3,681.00
Total Assets	12,679.00	13,929.00	25,577.00	25,603.00
Accounts Payable	705.00	677.00	731.00	1,998.00
Accrued Expenses	424.00	471.00	558.00	542.00
Notes Payable/Short Term Debt	0.00	0.00	0.00	0.00
Current Port. of LT Debt/Capital Leases	4.00	405.00	605.00	536.00
Other Current liabilities, Total	2,202.00	2,262.00	6,816.00	5,185.00
Total Current Liabilities	3,335.00	3,815.00	8,710.00	8,261.00
Long Term Debt	1,859.00	1,130.00	2,098.00	3,365.00
Capital Lease Obligations	-	-	-	-
Total Long Term Debt	1,859.00	1,130.00	2,098.00	3,365.00
Total Debt	1,863.00	1,535.00	2,703.00	3,901.00
Deferred Income Tax	98.00	112.00	70.00	196.00
Minority Interest	25.00	60.00	102.00	108.00
Other Liabilities, Total	4,097.00	3,598.00	3,712.00	3,898.00
Total Liabilities	9,414.00	8,715.00	14,692.00	15,828.00
Redeemable Preferred Stock, Total	-	-	-	-
Preferred Stock - Non Redeemable, Net	-	-	-	-
Common Stock, Total	3.00	3.00	3.00	3.00
Additional Paid-In Capital	4,937.00	7,071.00	8,644.00	8,231.00
Retained Earnings (Accumulated Deficit)	1,625.00	1,016.00	4,460.00	3,827.00
Treasury Stock - Common	-	-	-	-
Other Equity, Total	-3,300.00	-2,876.00	-2,222.00	-2,286.00
Total Equity	3,265.00	5,214.00	10,885.00	9,775.00
Total Liabilities & Shareholders' Equity	12,679.00	13,929.00	25,577.00	25,603.00
Shares Outs - Common Stock Primary Issue	-	-	-	-
Total Common Shares Outstanding	276.10	318.80	336.30	330.30

In Millions of USD (except for per share items)	3 months ending 2013-03-30	12 months ending 2012-12-31	9 months ending 2012-09-29	6 months ending 2012-06-30	3 months ending 2012-03-31
Net Income/Starting Line	192.00	881.00	545.00	339.00	157.00
Depreciation/Depletion	52.00	208.00	151.00	106.00	53.00
Amortization	-	-	-	-	-
Deferred Taxes	-11.00	242.00	203.00	93.00	27.00
Non-Cash Items	44.00	187.00	143.00	86.00	35.00
Changes in Working Capital	-308.00	-461.00	-549.00	-313.00	-214.00
Cash from Operating Activities	-31.00	1,057.00	493.00	311.00	58.00
Capital Expenditures	-46.00	-187.00	-140.00	-101.00	-49.00
Other Investing Cash Flow Items, Total	-98.00	984.00	1,482.00	1,287.00	1,201.00
Cash from Investing Activities	-144.00	797.00	1,342.00	1,186.00	1,152.00
Financing Cash Flow Items	9.00	20.00	17.00	17.00	6.00
Total Cash Dividends Paid	-72.00	-343.00	-270.00	-207.00	-70.00
Issuance (Retirement) of Stock, Net	-317.00	-2,305.00	-2,033.00	-1,741.00	-1,335.00
Issuance (Retirement) of Debt, Net	592.00	334.00	335.00	336.00	-1.00
Cash from Financing Activities	212.00	-2,294.00	-1,951.00	-1,595.00	-1,400.00
Foreign Exchange Effects	-35.00	27.00	14.00	-11.00	29.00
Net Change in Cash	2.00	-413.00	-102.00	-109.00	-161.00
Cash Interest Paid, Supplemental	6.00	109.00	61.00	54.00	8.00
Cash Taxes Paid, Supplemental	64.00	127.00	104.00	91.00	38.00

In Millions of USD (except for per share items)	12 months ending 2012-12-31	12 months ending 2011-12-31	12 months ending 2010-12-31	12 months ending 2009-12-31
Net Income/Starting Line	881.00	1,158.00	633.00	-51.00
Depreciation/Depletion	208.00	366.00	353.00	388.00
Amortization	-	-	-	-
Deferred Taxes	242.00	63.00	384.00	47.00
Non-Cash Items	187.00	-62.00	850.00	564.00
Changes in Working Capital	-461.00	-605.00	-277.00	-251.00
Cash from Operating Activities	1,057.00	920.00	1,943.00	697.00
Capital Expenditures	-187.00	-186.00	-192.00	-136.00
Other Investing Cash Flow Items, Total	984.00	2,604.00	372.00	-532.00
Cash from Investing Activities	797.00	2,418.00	180.00	-668.00
Financing Cash Flow Items	20.00	42.00	0.00	6.00
Total Cash Dividends Paid	-343.00	-3,497.00	0.00	-114.00
Issuance (Retirement) of Stock, Net	-2,305.00	-918.00	179.00	116.00
Issuance (Retirement) of Debt, Net	334.00	-1,219.00	-1,016.00	-218.00
Cash from Financing Activities	-2,294.00	-5,592.00	-837.00	-210.00
Foreign Exchange Effects	27.00	-73.00	53.00	-14.00
Net Change in Cash	-413.00	-2,327.00	1,339.00	-195.00
Cash Interest Paid, Supplemental	109.00	166.00	240.00	320.00
Cash Taxes Paid, Supplemental	127.00	107.00	259.00	159.00