Financial Statements for Markwest Energy Partners LP

Search Images Maps Play YouTube News Gmail Drive More »

Help | Sign in

Recent Quotes (30 days)

You have no recent quotes

chg | %

Markwest Energy Partners LP financials

Watch this stock

Income Statement

Balance Sheet

Cash Flow

View: Quarterly Data | Annual Data

Hide charts

In Millions of USD (except for per share items)	3 months ending 2012-12-31	3 months ending 2012-09-30	6 months ending 2012-06-30	3 months ending 2012-03-31
Revenue	371.51	283.74	796.52	350.47
Other Revenue, Total	-	-	-	-
Total Revenue	371.51	283.74	796.52	350.47
Cost of Revenue, Total	201.39	172.66	364.66	203.40
Gross Profit	170.12	111.08	431.86	147.07
Selling/General/Admin. Expenses, Total	25.09	21.92	47.10	25.22
Research & Development	-	-	-	-
Depreciation/Amortization	72.39	63.12	107.36	52.13
Interest Expense(Income) - Net Operating	-	-	-	-
Unusual Expense (Income)	3.41	0.80	2.73	1.22
Other Operating Expenses, Total	-	-	-	-
Total Operating Expense	309.69	274.18	486.18	299.03
Operating Income	61.83	9.56	310.34	51.44
Interest Income(Expense), Net Non-Operating	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-
Other, Net	0.00	0.00	0.06	0.06
Income Before Tax	26.86	-22.18	252.43	20.82
Income After Tax	30.14	-14.76	203.41	16.27
Minority Interest	1.68	0.42	-0.48	-0.25
Equity In Affiliates	-	-	-	-
Net Income Before Extra. Items	31.81	-14.34	202.93	16.02
Accounting Change	-	-	-	-
Discontinued Operations	-	-	-	-
Extraordinary Item	-	-	-	-
Net Income	31.81	-14.34	202.93	16.02
Preferred Dividends	-	-	-	-
Income Available to Common Excl. Extra Items	31.27	-14.88	201.87	15.84
Income Available to Common Incl. Extra Items	31.27	-14.88	201.87	15.84
Basic Weighted Average Shares	-	-	-	-
Basic EPS Excluding Extraordinary Items	-	-	-	-
Basic EPS Including Extraordinary Items	-	-	-	-
Dilution Adjustment	0.56	0.00	1.63	0.20
Diluted Weighted Average Shares	144.65	113.99	139.20	117.59
Diluted EPS Excluding Extraordinary Items	0.22	-0.13	1.46	0.14
Diluted EPS Including Extraordinary Items	-	-	-	-
Dividends per Share - Common Stock Primary Issue	0.81	0.80	1.55	0.76
Gross Dividends - Common Stock	-	-	-	-
Net Income after Stock Based Comp. Expense	-	-	-	-
Basic EPS after Stock Based Comp. Expense	-	-	-	-
Diluted EPS after Stock Based Comp. Expense	-	-	-	-
Depreciation, Supplemental	-	-	-	-
Total Special Items	-	-	-	-
Normalized Income Before Taxes	-	-	-	-
Effect of Special Items on Income Taxes	-	-	-	-
Income Taxes Ex. Impact of Special Items	-	-	-	-
Normalized Income After Taxes	-	-	-	-
Normalized Income Avail to Common	-	-	-	-
Basic Normalized EPS	-	-	-	-
Diluted Normalized EPS	0.24	-0.13	1.48	0.14

In Millions of USD (except for per share items)	12 months ending 2012-12-31	12 months ending 2011-12-31	12 months ending 2010-12-31	12 months ending 2009-12-31
Revenue	1,395.23	1,534.43	1,241.56	858.63
Other Revenue, Total	56.53	-29.04	-53.93	-120.35
Total Revenue	1,451.77	1,505.40	1,187.63	738.28
Cost of Revenue, Total	738.71	908.93	757.79	604.69
Gross Profit	656.52	625.51	483.77	253.95
Selling/General/Admin. Expenses, Total	94.12	81.23	75.26	63.73
Research & Development	-	-	-	-
Depreciation/Amortization	242.87	193.57	164.03	136.37
Interest Expense(Income) - Net Operating	-	-	-	-
Unusual Expense (Income)	6.93	88.98	49.71	7.73
Other Operating Expenses, Total	-	-	-	-
Total Operating Expense	1,070.04	1,266.23	1,045.49	812.14
Operating Income	381.73	239.17	142.14	-73.86
Interest Income(Expense), Net Non-Operating	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-
Other, Net	0.06	0.14	1.19	2.46
Income Before Tax	257.12	119.89	34.29	-155.37
Income After Tax	218.79	106.25	31.10	-113.35
Minority Interest	1.61	-45.55	-30.64	-5.31
Equity In Affiliates	-	-	-	-
Net Income Before Extra. Items	220.40	60.70	0.47	-118.67
Accounting Change	-	-	-	-
Discontinued Operations	-	-	-	-
Extraordinary Item	-	-	-	-
Net Income	220.40	60.70	0.47	-118.67
Preferred Dividends	-	-	-	-
Income Available to Common Excl. Extra Items	218.26	58.95	-0.84	-120.19
Income Available to Common Incl. Extra Items	218.26	58.95	-0.84	-120.19
Basic Weighted Average Shares	-	-	-	-
Basic EPS Excluding Extraordinary Items	-	-	-	-
Basic EPS Including Extraordinary Items	-	-	-	-
Dilution Adjustment	2.18	0.00	0.00	0.00
Diluted Weighted Average Shares	130.65	78.62	70.13	60.96
Diluted EPS Excluding Extraordinary Items	1.69	0.75	-0.01	-1.97
Diluted EPS Including Extraordinary Items	-	-	-	-
Dividends per Share - Common Stock Primary Issue	3.16	2.75	2.56	2.56
Gross Dividends - Common Stock	-	-	-	-
Net Income after Stock Based Comp. Expense	-	-	-	-
Basic EPS after Stock Based Comp. Expense	-	-	-	-
Diluted EPS after Stock Based Comp. Expense	-	-	-	-
Depreciation, Supplemental	-	-	-	-
Total Special Items	-	-	-	-
Normalized Income Before Taxes	-	-	-	-
Effect of Special Items on Income Taxes	-	-	-	-
Income Taxes Ex. Impact of Special Items	-	-	-	-
Normalized Income After Taxes	-	-	-	-
Normalized Income Avail to Common	-	-	-	-
Basic Normalized EPS	-	-	-	-
Diluted Normalized EPS	1.73	1.75	0.63	-1.89

In Millions of USD (except for per share items)	As of 2012-12-31	As of 2012-09-30	As of 2012-06-30	As of 2012-03-31
Cash & Equivalents	347.90	415.06	125.46	350.63
Short Term Investments	-	-	-	-
Cash and Short Term Investments	347.90	415.06	125.46	350.63
Accounts Receivable - Trade, Net	198.77	196.30	138.37	197.12
Receivables - Other	-	-	-	-
Total Receivables, Net	198.77	196.30	138.37	197.12
Total Inventory	24.63	33.54	22.21	17.20
Prepaid Expenses	-	-	-	-
Other Current Assets, Total	85.34	71.95	69.30	52.12
Total Current Assets	656.64	716.85	355.34	617.07
Property/Plant/Equipment, Total - Gross	5,700.18	4,975.21	4,164.40	3,568.46
Accumulated Depreciation, Total	-624.55	-568.67	-520.77	-478.77
Goodwill, Net	142.17	144.58	144.58	67.92
Intangibles, Net	855.15	870.20	885.18	592.78
Long Term Investments	31.18	26.44	26.70	26.94
Other Long Term Assets, Total	74.94	72.53	79.16	51.24
Total Assets	6,835.72	6,237.14	5,134.60	4,445.65
Accounts Payable	320.64	281.87	208.02	182.15
Accrued Expenses	391.35	419.50	231.72	215.93
Notes Payable/Short Term Debt	0.00	0.00	0.00	0.00
Current Port. of LT Debt/Capital Leases	-	-	-	-
Other Current liabilities, Total	27.23	32.82	30.48	105.65
Total Current Liabilities	739.23	734.19	470.22	503.73
Long Term Debt	2,523.05	2,522.85	1,997.98	1,780.09
Capital Lease Obligations	-	-	-	-
Total Long Term Debt	2,523.05	2,522.85	1,997.98	1,780.09
Total Debt	2,523.05	2,522.85	1,997.98	1,780.09
Deferred Income Tax	191.32	199.57	156.78	99.78
Minority Interest	328.35	122.74	69.71	69.27
Other Liabilities, Total	166.53	159.59	147.18	209.75
Total Liabilities	3,948.47	3,738.94	2,841.88	2,662.62
Redeemable Preferred Stock, Total	-	-	-	-
Preferred Stock - Non Redeemable, Net	-	-	-	-
Common Stock, Total	2,887.24	2,498.20	2,292.72	1,783.03
Additional Paid-In Capital	-	-	-	-
Retained Earnings (Accumulated Deficit)	-	-	-	-
Treasury Stock - Common	-	-	-	-
Other Equity, Total	-	-	-	-
Total Equity	2,887.24	2,498.20	2,292.72	1,783.03
Total Liabilities & Shareholders' Equity	6,835.72	6,237.14	5,134.60	4,445.65
Shares Outs - Common Stock Primary Issue	-	-	-	-
Total Common Shares Outstanding	147.45	137.55	130.65	122.65

In Millions of USD (except for per share items)	As of 2012-12-31	As of 2011-12-31	As of 2010-12-31	As of 2009-12-31
Cash & Equivalents	347.90	117.02	67.45	97.75
Short Term Investments	-	-	-	-
Cash and Short Term Investments	347.90	117.02	67.45	97.75
Accounts Receivable - Trade, Net	188.25	221.34	174.22	129.51
Receivables - Other	-	-	-	-
Total Receivables, Net	198.77	226.56	179.21	140.97
Total Inventory	24.63	41.01	23.43	29.07
Prepaid Expenses	-	-	-	-
Other Current Assets, Total	85.34	61.52	28.45	31.72
Total Current Assets	656.64	446.11	298.55	299.52
Property/Plant/Equipment, Total - Gross	5,700.18	3,302.37	2,613.03	2,154.64
Accumulated Depreciation, Total	-624.55	-438.06	-294.00	-173.00
Goodwill, Net	142.17	67.92	9.42	9.42
Intangibles, Net	855.15	603.77	613.58	654.41
Long Term Investments	31.18	27.85	28.69	29.63
Other Long Term Assets, Total	74.94	60.47	64.11	40.11
Total Assets	6,835.72	4,070.43	3,333.36	3,014.74
Accounts Payable	320.64	179.87	122.47	87.83
Accrued Expenses	391.35	171.45	153.87	137.69
Notes Payable/Short Term Debt	0.00	0.00	0.00	0.00
Current Port. of LT Debt/Capital Leases	-	-	-	-
Other Current liabilities, Total	27.23	90.55	65.50	60.46
Total Current Liabilities	739.23	441.87	341.84	285.98
Long Term Debt	2,523.05	1,846.06	1,273.43	1,170.07
Capital Lease Obligations	-	-	-	-
Total Long Term Debt	2,523.05	1,846.06	1,273.43	1,170.07
Total Debt	2,523.05	1,846.06	1,273.43	1,170.07
Deferred Income Tax	191.32	93.66	87.88	11.03
Minority Interest	328.35	70.23	465.52	282.74
Other Liabilities, Total	166.53	186.76	171.64	168.25
Total Liabilities	3,948.47	2,638.59	2,340.31	1,918.08
Redeemable Preferred Stock, Total	-	-	-	-
Preferred Stock - Non Redeemable, Net	-	-	-	-
Common Stock, Total	2,887.24	1,431.84	993.05	1,096.65
Additional Paid-In Capital	-	-	-	-
Retained Earnings (Accumulated Deficit)	-	-	-	-
Treasury Stock - Common	-	-	-	-
Other Equity, Total	-	-	-	-
Total Equity	2,887.24	1,431.84	993.05	1,096.65
Total Liabilities & Shareholders' Equity	6,835.72	4,070.43	3,333.36	3,014.74
Shares Outs - Common Stock Primary Issue	-	-	-	-
Total Common Shares Outstanding	147.45	114.89	71.44	66.28

In Millions of USD (except for per share items)	12 months ending 2012-12-31	9 months ending 2012-09-30	6 months ending 2012-06-30	3 months ending 2012-03-31
Net Income/Starting Line	218.79	188.65	203.41	16.27
Depreciation/Depletion	189.55	132.20	84.06	41.15
Amortization	53.32	38.28	23.29	10.98
Deferred Taxes	40.69	39.40	28.87	-10.80
Non-Cash Items	-72.77	-84.11	-132.71	56.42
Changes in Working Capital	67.13	75.30	49.52	93.89
Cash from Operating Activities	496.71	389.72	256.44	207.91
Capital Expenditures	-1,951.43	-1,240.87	-582.20	-254.26
Other Investing Cash Flow Items, Total	-520.92	-505.20	-505.30	1.29
Cash from Investing Activities	-2,472.35	-1,746.07	-1,087.50	-252.97
Financing Cash Flow Items	235.79	30.89	-10.16	-7.54
Total Cash Dividends Paid	-339.97	-244.17	-155.07	-73.41
Issuance (Retirement) of Stock, Net	1,634.08	1,191.07	852.87	425.63
Issuance (Retirement) of Debt, Net	676.61	676.61	151.87	-66.00
Cash from Financing Activities	2,206.52	1,654.40	839.51	278.67
Foreign Exchange Effects	-	-	-	-
Net Change in Cash	230.88	298.05	8.45	233.62
Cash Interest Paid, Supplemental	109.00	73.62	61.54	16.61
Cash Taxes Paid, Supplemental	17.94	18.93	18.43	-0.36

In Millions of USD (except for per share items)	12 months ending 2012-12-31	12 months ending 2011-12-31	12 months ending 2010-12-31	12 months ending 2009-12-31
Net Income/Starting Line	218.79	106.25	31.10	-113.35
Depreciation/Depletion	189.55	149.95	123.20	95.54
Amortization	53.32	43.62	40.83	40.83
Deferred Taxes	40.69	-3.93	-4.47	-50.09
Non-Cash Items	-72.77	114.50	105.03	240.59
Changes in Working Capital	67.13	4.32	16.63	9.58
Cash from Operating Activities	496.71	414.70	312.33	223.10
Capital Expenditures	-1,951.43	-551.28	-458.67	-486.62
Other Investing Cash Flow Items, Total	-520.92	-225.27	-27.27	24.87
Cash from Investing Activities	-2,472.35	-776.55	-485.94	-461.75
Financing Cash Flow Items	235.79	-1,036.78	116.41	257.73
Total Cash Dividends Paid	-339.97	-218.40	-181.06	-155.46
Issuance (Retirement) of Stock, Net	1,634.08	1,095.49	142.25	239.22
Issuance (Retirement) of Debt, Net	676.61	571.11	65.70	-8.40
Cash from Financing Activities	2,206.52	411.42	143.31	333.08
Foreign Exchange Effects	-	-	-	-
Net Change in Cash	230.88	49.57	-30.30	94.43
Cash Interest Paid, Supplemental	109.00	112.78	101.46	85.82
Cash Taxes Paid, Supplemental	17.94	10.12	8.68	4.61