Financial Statements for China Ming Yang Wind Power Group Ltd

Search Images Videos Maps News Shopping Gmail More »

Help | Sign in

Recent Quotes

You have no recent quotes

chg | %

China Ming Yang Wind Power Group Ltd financials

Watch this stock

Income Statement

Balance Sheet

Cash Flow

View: Quarterly Data | Annual Data

Hide charts

In Millions of CNY (except for per share items)	3 months ending 2012-03-31	3 months ending 2011-12-31	3 months ending 2011-09-30	3 months ending 2011-06-30	3 months ending 2011-03-31
Revenue	406.63	808.30	1,904.81	1,405.45	1,397.26
Other Revenue, Total	-	-	-	-	-
Total Revenue	406.63	808.30	1,904.81	1,405.45	1,397.26
Cost of Revenue, Total	366.12	751.73	1,599.22	1,138.30	1,033.44
Gross Profit	40.51	56.57	305.59	267.15	363.82
Selling/General/Admin. Expenses, Total	120.45	163.86	148.45	114.40	91.72
Research & Development	18.58	23.30	19.16	26.95	15.89
Depreciation/Amortization	-	-	-	-	-
Interest Expense(Income) - Net Operating	-	-	-	-	-
Unusual Expense (Income)	-	-	-	-	-
Other Operating Expenses, Total	-20.88	-18.64	-6.41	-7.21	-3.93
Total Operating Expense	484.27	920.25	1,760.42	1,272.44	1,137.12
Operating Income	-77.64	-111.96	144.39	133.02	260.14
Interest Income(Expense), Net Non-Operating	-	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	-
Other, Net	-	-	-	-	-
Income Before Tax	-125.98	-141.73	131.06	107.76	268.22
Income After Tax	-115.44	-121.86	102.67	84.82	226.66
Minority Interest	2.10	3.91	-0.76	-0.62	-1.83
Equity In Affiliates	-	-	-	-	-
Net Income Before Extra. Items	-113.34	-117.95	101.91	84.20	224.84
Accounting Change	-	-	-	-	-
Discontinued Operations	-	-	-	-	-
Extraordinary Item	-	-	-	-	-
Net Income	-113.34	-117.95	101.91	84.20	224.84
Preferred Dividends	-	-	-	-	-
Income Available to Common Excl. Extra Items	-113.34	-117.95	101.91	84.20	224.84
Income Available to Common Incl. Extra Items	-113.34	-117.95	101.91	84.20	224.84
Basic Weighted Average Shares	-	-	-	-	-
Basic EPS Excluding Extraordinary Items	-	-	-	-	-
Basic EPS Including Extraordinary Items	-	-	-	-	-
Dilution Adjustment	0.00	0.00	-	-	-
Diluted Weighted Average Shares	121.87	122.86	124.28	125.67	124.91
Diluted EPS Excluding Extraordinary Items	-0.93	-0.96	0.82	0.67	1.80
Diluted EPS Including Extraordinary Items	-	-	-	-	-
Dividends per Share - Common Stock Primary Issue	0.00	0.00	0.00	0.00	0.00
Gross Dividends - Common Stock	-	-	-	-	-
Net Income after Stock Based Comp. Expense	-	-	-	-	-
Basic EPS after Stock Based Comp. Expense	-	-	-	-	-
Diluted EPS after Stock Based Comp. Expense	-	-	-	-	-
Depreciation, Supplemental	-	-	-	-	-
Total Special Items	-	-	-	-	-
Normalized Income Before Taxes	-	-	-	-	-
Effect of Special Items on Income Taxes	-	-	-	-	-
Income Taxes Ex. Impact of Special Items	-	-	-	-	-
Normalized Income After Taxes	-	-	-	-	-
Normalized Income Avail to Common	-	-	-	-	-
Basic Normalized EPS	-	-	-	-	-
Diluted Normalized EPS	-0.93	-0.96	0.82	0.67	1.80

In Millions of CNY (except for per share items)	12 months ending 2011-12-31	12 months ending 2010-12-31	12 months ending 2009-12-31	12 months ending 2008-12-31
Revenue	5,515.82	5,517.84	1,172.69	124.68
Other Revenue, Total	-	-	-	-
Total Revenue	5,515.82	5,517.84	1,172.69	124.68
Cost of Revenue, Total	4,522.69	4,430.47	1,096.72	160.83
Gross Profit	993.13	1,087.37	75.97	-36.15
Selling/General/Admin. Expenses, Total	489.71	299.93	158.34	431.69
Research & Development	85.31	43.06	52.79	11.98
Depreciation/Amortization	-	-	-	-
Interest Expense(Income) - Net Operating	-	-	-	-
Unusual Expense (Income)	-	-	-	-
Other Operating Expenses, Total	-36.20	-18.16	-0.27	-1.59
Total Operating Expense	5,061.51	4,755.30	1,307.58	602.91
Operating Income	454.31	762.54	-134.89	-478.23
Interest Income(Expense), Net Non-Operating	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-
Other, Net	-114.80	0.00	0.00	-
Income Before Tax	365.31	730.06	-184.62	-499.74
Income After Tax	292.29	709.19	-223.12	-499.74
Minority Interest	0.70	-7.05	1.80	5.25
Equity In Affiliates	-	-	-	-
Net Income Before Extra. Items	292.99	702.13	-221.31	-494.49
Accounting Change	-	-	-	-
Discontinued Operations	-	-	-	-
Extraordinary Item	-	-	-	-
Net Income	292.99	702.13	-221.31	-494.49
Preferred Dividends	-	-	-	-
Income Available to Common Excl. Extra Items	292.99	702.13	-221.31	-494.49
Income Available to Common Incl. Extra Items	292.99	702.13	-221.31	-494.49
Basic Weighted Average Shares	-	-	-	-
Basic EPS Excluding Extraordinary Items	-	-	-	-
Basic EPS Including Extraordinary Items	-	-	-	-
Dilution Adjustment	-	-	0.00	0.00
Diluted Weighted Average Shares	124.45	106.25	100.00	100.00
Diluted EPS Excluding Extraordinary Items	2.35	6.61	-2.21	-4.94
Diluted EPS Including Extraordinary Items	-	-	-	-
Dividends per Share - Common Stock Primary Issue	0.00	0.00	0.00	0.00
Gross Dividends - Common Stock	-	-	-	-
Net Income after Stock Based Comp. Expense	-	-	-	-
Basic EPS after Stock Based Comp. Expense	-	-	-	-
Diluted EPS after Stock Based Comp. Expense	-	-	-	-
Depreciation, Supplemental	-	-	-	-
Total Special Items	-	-	-	-
Normalized Income Before Taxes	-	-	-	-
Effect of Special Items on Income Taxes	-	-	-	-
Income Taxes Ex. Impact of Special Items	-	-	-	-
Normalized Income After Taxes	-	-	-	-
Normalized Income Avail to Common	-	-	-	-
Basic Normalized EPS	-	-	-	-
Diluted Normalized EPS	2.35	6.61	-2.21	-4.94

In Millions of CNY (except for per share items)	As of 2012-03-31	As of 2011-12-31	As of 2011-09-30	As of 2011-06-30	As of 2011-03-31
Cash & Equivalents	2,282.37	1,339.50	1,423.71	1,716.87	2,072.22
Short Term Investments	-	-	-	-	-
Cash and Short Term Investments	2,282.37	1,339.50	1,423.71	1,716.87	2,072.22
Accounts Receivable - Trade, Net	4,587.37	5,203.99	5,445.65	4,180.99	3,470.31
Receivables - Other	-	-	-	-	-
Total Receivables, Net	4,587.37	5,203.99	5,445.65	4,180.99	3,470.31
Total Inventory	1,917.98	1,837.82	1,342.52	1,605.95	1,296.13
Prepaid Expenses	81.36	91.02	259.14	296.55	339.93
Other Current Assets, Total	224.01	258.03	186.97	102.25	107.54
Total Current Assets	9,093.09	8,730.37	8,657.99	7,902.59	7,286.13
Property/Plant/Equipment, Total - Gross	-	-	-	-	-
Accumulated Depreciation, Total	-	-	-	-	-
Goodwill, Net	-	-	-	-	-
Intangibles, Net	277.22	282.16	156.73	146.47	149.94
Long Term Investments	308.87	299.51	43.34	40.37	40.66
Other Long Term Assets, Total	194.92	174.68	141.85	108.81	92.70
Total Assets	10,832.51	10,447.45	9,826.39	8,798.55	8,100.01
Accounts Payable	4,184.58	4,595.52	4,599.16	3,717.88	2,894.04
Accrued Expenses	-	-	-	-	-
Notes Payable/Short Term Debt	603.00	632.00	309.00	423.75	594.22
Current Port. of LT Debt/Capital Leases	-	-	-	-	-
Other Current liabilities, Total	758.71	817.28	494.72	389.03	520.28
Total Current Liabilities	5,546.29	6,044.80	5,402.88	4,530.66	4,008.53
Long Term Debt	981.79	0.00	-	-	-
Capital Lease Obligations	-	-	-	-	-
Total Long Term Debt	981.79	0.00	0.00	0.00	0.00
Total Debt	1,584.79	632.00	309.00	423.75	594.22
Deferred Income Tax	2.17	2.21	-	0.00	-
Minority Interest	115.06	117.15	73.06	72.30	71.68
Other Liabilities, Total	519.72	501.75	447.57	379.81	311.53
Total Liabilities	7,165.02	6,665.91	5,923.51	4,982.77	4,391.74
Redeemable Preferred Stock, Total	-	-	-	-	-
Preferred Stock - Non Redeemable, Net	-	-	-	-	-
Common Stock, Total	0.85	0.85	0.85	0.85	0.85
Additional Paid-In Capital	3,640.50	3,627.44	3,611.63	3,582.43	3,548.91
Retained Earnings (Accumulated Deficit)	26.14	153.25	290.39	232.51	158.50
Treasury Stock - Common	-	-	-	-	-
Other Equity, Total	-	-	-	-	-
Total Equity	3,667.49	3,781.54	3,902.87	3,815.78	3,708.26
Total Liabilities & Shareholders' Equity	10,832.51	10,447.45	9,826.39	8,798.55	8,100.01
Shares Outs - Common Stock Primary Issue	-	-	-	-	-
Total Common Shares Outstanding	125.00	125.00	125.00	125.00	125.00

In Millions of CNY (except for per share items)	As of 2011-12-31	As of 2010-12-31	As of 2009-12-31	As of 2008-12-31
Cash & Equivalents	1,339.50	2,485.97	722.23	41.75
Short Term Investments	252.79	131.97	188.00	66.90
Cash and Short Term Investments	1,592.29	2,617.94	910.23	108.66
Accounts Receivable - Trade, Net	270.39	122.86	170.78	329.86
Receivables - Other	-	-	-	-
Total Receivables, Net	5,122.60	2,861.53	1,599.95	358.56
Total Inventory	1,837.82	1,895.20	1,972.99	680.04
Prepaid Expenses	91.02	201.14	123.37	96.06
Other Current Assets, Total	86.64	45.72	27.07	36.15
Total Current Assets	8,730.37	7,621.53	4,633.62	1,279.47
Property/Plant/Equipment, Total - Gross	589.73	406.80	180.25	112.65
Accumulated Depreciation, Total	-91.95	-55.49	-27.79	-5.78
Goodwill, Net	9.73	9.73	9.73	9.73
Intangibles, Net	272.43	142.95	28.63	26.56
Long Term Investments	290.25	41.36	28.85	0.00
Other Long Term Assets, Total	174.68	93.86	54.30	31.04
Total Assets	10,447.45	8,491.75	4,965.04	1,459.27
Accounts Payable	3,798.35	3,255.01	1,547.91	476.93
Accrued Expenses	-	-	-	-
Notes Payable/Short Term Debt	632.00	480.00	181.67	65.00
Current Port. of LT Debt/Capital Leases	-	-	-	-
Other Current liabilities, Total	1,402.33	762.94	2,480.99	553.80
Total Current Liabilities	6,044.80	4,697.83	4,343.58	1,157.28
Long Term Debt	-	-	-	-
Capital Lease Obligations	-	-	-	-
Total Long Term Debt	0.00	0.00	0.00	0.00
Total Debt	632.00	480.00	181.67	65.00
Deferred Income Tax	2.21	0.00	1.65	0.00
Minority Interest	117.15	69.85	29.45	7.22
Other Liabilities, Total	501.75	266.72	43.02	4.95
Total Liabilities	6,665.91	5,034.40	4,417.70	1,169.44
Redeemable Preferred Stock, Total	-	-	-	-
Preferred Stock - Non Redeemable, Net	-	-	-	-
Common Stock, Total	0.85	0.85	0.00	0.00
Additional Paid-In Capital	3,627.44	3,514.93	1,288.76	809.94
Retained Earnings (Accumulated Deficit)	153.25	-58.44	-741.42	-520.10
Treasury Stock - Common	-	-	-	-
Other Equity, Total	-	-	-	-
Total Equity	3,781.54	3,457.34	547.34	289.83
Total Liabilities & Shareholders' Equity	10,447.45	8,491.75	4,965.04	1,459.27
Shares Outs - Common Stock Primary Issue	-	-	-	-
Total Common Shares Outstanding	125.00	125.00	100.00	100.00

In Millions of CNY (except for per share items)	12 months ending 2011-12-31
Net Income/Starting Line	292.29
Depreciation/Depletion	45.37
Amortization	13.85
Deferred Taxes	-
Non-Cash Items	323.48
Changes in Working Capital	-1,037.74
Cash from Operating Activities	-362.74
Capital Expenditures	-358.06
Other Investing Cash Flow Items, Total	-463.50
Cash from Investing Activities	-821.56
Financing Cash Flow Items	-69.34
Total Cash Dividends Paid	-
Issuance (Retirement) of Stock, Net	-42.11
Issuance (Retirement) of Debt, Net	152.00
Cash from Financing Activities	40.55
Foreign Exchange Effects	-2.72
Net Change in Cash	-1,146.48
Cash Interest Paid, Supplemental	47.77
Cash Taxes Paid, Supplemental	135.43

In Millions of CNY (except for per share items)	12 months ending 2011-12-31	12 months ending 2010-12-31	12 months ending 2009-12-31	12 months ending 2008-12-31
Net Income/Starting Line	292.29	709.19	-223.12	-499.74
Depreciation/Depletion	45.37	29.08	22.04	5.46
Amortization	13.85	10.54	5.59	4.91
Deferred Taxes	-	-	-	-
Non-Cash Items	323.48	80.40	96.88	415.56
Changes in Working Capital	-1,037.74	-1,281.31	526.93	-141.74
Cash from Operating Activities	-362.74	-452.09	428.32	-215.55
Capital Expenditures	-358.06	-247.97	-73.44	-126.63
Other Investing Cash Flow Items, Total	-463.50	74.14	-235.27	-75.59
Cash from Investing Activities	-821.56	-173.82	-308.71	-202.23
Financing Cash Flow Items	-69.34	-182.71	472.81	184.00
Total Cash Dividends Paid	-	-	-	-
Issuance (Retirement) of Stock, Net	-42.11	2,345.39	0.00	0.00
Issuance (Retirement) of Debt, Net	152.00	238.33	89.01	151.59
Cash from Financing Activities	40.55	2,401.00	561.82	335.59
Foreign Exchange Effects	-2.72	-11.35	-0.95	-1.37
Net Change in Cash	-1,146.48	1,763.74	680.48	-83.56
Cash Interest Paid, Supplemental	47.77	63.26	30.05	2.10
Cash Taxes Paid, Supplemental	135.43	87.31	5.92	0.00