| Revenue
|
196.05 |
318.20 |
210.10 |
345.10 |
173.68 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
196.05 |
318.20 |
210.10 |
345.10 |
173.68 |
| Cost of Revenue, Total
|
149.79 |
233.40 |
157.80 |
256.30 |
128.16 |
| Gross Profit
|
46.26 |
84.80 |
52.30 |
88.80 |
45.52 |
| Selling/General/Admin. Expenses, Total
|
50.99 |
60.30 |
52.10 |
98.00 |
49.42 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.35 |
-1.40 |
-3.10 |
-2.30 |
0.04 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
189.03 |
281.20 |
195.30 |
329.40 |
165.61 |
| Operating Income
|
7.02 |
37.00 |
14.80 |
15.70 |
8.07 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-0.27 |
-2.80 |
0.30 |
-0.90 |
0.04 |
| Income Before Tax
|
5.84 |
32.80 |
13.60 |
11.60 |
6.75 |
| Income After Tax
|
4.42 |
23.70 |
10.20 |
8.30 |
4.71 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
4.42 |
23.70 |
10.20 |
8.30 |
4.71 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
4.42 |
23.70 |
38.00 |
47.00 |
25.25 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
4.42 |
23.70 |
10.20 |
8.30 |
4.71 |
| Income Available to Common Incl. Extra Items
|
4.42 |
23.70 |
38.00 |
47.00 |
25.25 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
8.40 |
8.46 |
8.41 |
8.39 |
8.39 |
| Diluted EPS Excluding Extraordinary Items
|
0.53 |
2.80 |
1.21 |
0.99 |
0.56 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.25 |
3.75 |
0.55 |
1.08 |
0.53 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.56 |
2.68 |
0.94 |
0.79 |
0.56 |