| Revenue
|
597.83 |
452.85 |
313.26 |
328.86 |
552.31 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
597.83 |
452.85 |
313.26 |
328.86 |
552.31 |
| Cost of Revenue, Total
|
209.82 |
121.92 |
24.70 |
50.16 |
208.54 |
| Gross Profit
|
- |
- |
- |
- |
- |
| Selling/General/Admin. Expenses, Total
|
- |
- |
- |
- |
- |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
80.03 |
72.33 |
71.61 |
74.23 |
63.15 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
22.68 |
19.66 |
20.15 |
20.43 |
30.48 |
| Total Operating Expense
|
434.83 |
321.65 |
206.00 |
238.57 |
420.21 |
| Operating Income
|
162.99 |
131.21 |
107.26 |
90.29 |
132.10 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
| Other, Net
|
1.09 |
1.42 |
1.06 |
1.09 |
1.65 |
| Income Before Tax
|
140.91 |
111.49 |
87.53 |
69.41 |
112.27 |
| Income After Tax
|
85.72 |
67.94 |
48.80 |
43.18 |
67.39 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
85.72 |
67.94 |
48.80 |
43.18 |
67.39 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
85.72 |
67.94 |
48.80 |
43.18 |
67.39 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
85.72 |
67.94 |
48.80 |
43.18 |
67.39 |
| Income Available to Common Incl. Extra Items
|
85.72 |
67.94 |
48.80 |
43.18 |
67.39 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
84.16 |
84.01 |
83.86 |
83.67 |
83.68 |
| Diluted EPS Excluding Extraordinary Items
|
1.02 |
0.81 |
0.58 |
0.52 |
0.81 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.36 |
0.36 |
0.36 |
0.36 |
0.35 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.02 |
0.81 |
0.58 |
0.52 |
0.81 |