Financial Statements for NIKE, Inc.

Search Images Maps Play YouTube News Gmail Drive More »

Help | Sign in

Recent Quotes (30 days)

You have no recent quotes

chg | %

NIKE, Inc. financials

Watch this stock

Income Statement

Balance Sheet

Cash Flow

View: Quarterly Data | Annual Data

Hide charts

In Millions of USD (except for per share items)	3 months ending 2013-02-28	3 months ending 2012-11-30	3 months ending 2012-08-31	3 months ending 2012-05-31	3 months ending 2012-02-29
Revenue	6,187.00	5,955.00	6,474.00	6,470.00	5,656.00
Other Revenue, Total	-	-	-	-	-
Total Revenue	6,187.00	5,955.00	6,474.00	6,470.00	5,656.00
Cost of Revenue, Total	3,451.00	3,425.00	3,646.00	3,703.00	3,171.00
Gross Profit	2,736.00	2,530.00	2,828.00	2,767.00	2,485.00
Selling/General/Admin. Expenses, Total	1,863.00	1,836.00	2,059.00	1,986.00	1,708.00
Research & Development	-	-	-	-	-
Depreciation/Amortization	-	-	-	-	-
Interest Expense(Income) - Net Operating	-	-	-	-	-
Unusual Expense (Income)	-	-	-	-	-
Other Operating Expenses, Total	-	-17.00	-28.00	38.00	-
Total Operating Expense	5,314.00	5,243.00	5,674.00	5,727.00	4,879.00
Operating Income	873.00	712.00	800.00	743.00	777.00
Interest Income(Expense), Net Non-Operating	-	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	-
Other, Net	-50.00	-	-	-	23.00
Income Before Tax	858.00	712.00	800.00	743.00	787.00
Income After Tax	662.00	521.00	585.00	549.00	569.00
Minority Interest	-	-	-	-	-
Equity In Affiliates	-	-	-	-	-
Net Income Before Extra. Items	662.00	521.00	585.00	549.00	569.00
Accounting Change	-	-	-	-	-
Discontinued Operations	-	-	-	-	-
Extraordinary Item	-	-	-	-	-
Net Income	866.00	384.00	567.00	549.00	560.00
Preferred Dividends	-	-	-	-	-
Income Available to Common Excl. Extra Items	662.00	521.00	585.00	549.00	569.00
Income Available to Common Incl. Extra Items	866.00	384.00	567.00	549.00	560.00
Basic Weighted Average Shares	-	-	-	-	-
Basic EPS Excluding Extraordinary Items	-	-	-	-	-
Basic EPS Including Extraordinary Items	-	-	-	-	-
Dilution Adjustment	-	-	-	-	-
Diluted Weighted Average Shares	911.70	913.10	923.50	936.20	934.60
Diluted EPS Excluding Extraordinary Items	0.73	0.57	0.63	0.59	0.61
Diluted EPS Including Extraordinary Items	-	-	-	-	-
Dividends per Share - Common Stock Primary Issue	0.21	0.21	0.18	0.18	0.18
Gross Dividends - Common Stock	-	-	-	-	-
Net Income after Stock Based Comp. Expense	-	-	-	-	-
Basic EPS after Stock Based Comp. Expense	-	-	-	-	-
Diluted EPS after Stock Based Comp. Expense	-	-	-	-	-
Depreciation, Supplemental	-	-	-	-	-
Total Special Items	-	-	-	-	-
Normalized Income Before Taxes	-	-	-	-	-
Effect of Special Items on Income Taxes	-	-	-	-	-
Income Taxes Ex. Impact of Special Items	-	-	-	-	-
Normalized Income After Taxes	-	-	-	-	-
Normalized Income Avail to Common	-	-	-	-	-
Basic Normalized EPS	-	-	-	-	-
Diluted Normalized EPS	0.73	0.57	0.63	0.59	0.61

In Millions of USD (except for per share items)	12 months ending 2012-05-31	12 months ending 2011-05-31	12 months ending 2010-05-31	12 months ending 2009-05-31
Revenue	24,128.00	20,862.00	19,014.00	19,176.10
Other Revenue, Total	-	-	-	-
Total Revenue	24,128.00	20,862.00	19,014.00	19,176.10
Cost of Revenue, Total	13,657.00	11,354.00	10,213.60	10,571.70
Gross Profit	10,471.00	9,508.00	8,800.40	8,604.40
Selling/General/Admin. Expenses, Total	7,431.00	6,693.00	6,326.40	6,149.60
Research & Development	-	-	-	-
Depreciation/Amortization	-	-	-	-
Interest Expense(Income) - Net Operating	-	-	-	-
Unusual Expense (Income)	-	0.00	0.00	596.30
Other Operating Expenses, Total	53.00	-33.00	-49.20	-48.30
Total Operating Expense	21,145.00	18,018.00	16,497.10	17,219.60
Operating Income	2,983.00	2,844.00	2,516.90	1,956.50
Interest Income(Expense), Net Non-Operating	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-
Other, Net	-	-	-	-
Income Before Tax	2,983.00	2,844.00	2,516.90	1,956.50
Income After Tax	2,223.00	2,133.00	1,906.70	1,486.70
Minority Interest	-	-	-	-
Equity In Affiliates	-	-	-	-
Net Income Before Extra. Items	2,223.00	2,133.00	1,906.70	1,486.70
Accounting Change	-	-	-	-
Discontinued Operations	-	-	-	-
Extraordinary Item	-	-	-	-
Net Income	2,223.00	2,133.00	1,906.70	1,486.70
Preferred Dividends	-	-	-	-
Income Available to Common Excl. Extra Items	2,223.00	2,133.00	1,906.70	1,486.70
Income Available to Common Incl. Extra Items	2,223.00	2,133.00	1,906.70	1,486.70
Basic Weighted Average Shares	-	-	-	-
Basic EPS Excluding Extraordinary Items	-	-	-	-
Basic EPS Including Extraordinary Items	-	-	-	-
Dilution Adjustment	-	-	-	-
Diluted Weighted Average Shares	939.60	971.40	987.80	981.40
Diluted EPS Excluding Extraordinary Items	2.37	2.20	1.93	1.51
Diluted EPS Including Extraordinary Items	-	-	-	-
Dividends per Share - Common Stock Primary Issue	0.69	0.60	0.53	0.49
Gross Dividends - Common Stock	-	-	-	-
Net Income after Stock Based Comp. Expense	-	-	-	-
Basic EPS after Stock Based Comp. Expense	-	-	-	-
Diluted EPS after Stock Based Comp. Expense	-	-	-	-
Depreciation, Supplemental	-	-	-	-
Total Special Items	-	-	-	-
Normalized Income Before Taxes	-	-	-	-
Effect of Special Items on Income Taxes	-	-	-	-
Income Taxes Ex. Impact of Special Items	-	-	-	-
Normalized Income After Taxes	-	-	-	-
Normalized Income Avail to Common	-	-	-	-
Basic Normalized EPS	-	-	-	-
Diluted Normalized EPS	2.37	2.20	1.93	1.98

In Millions of USD (except for per share items)	As of 2013-02-28	As of 2012-11-30	As of 2012-08-31	As of 2012-05-31	As of 2012-02-29
Cash & Equivalents	2,557.00	2,291.00	2,165.00	2,317.00	2,021.00
Short Term Investments	1,485.00	1,234.00	1,102.00	1,440.00	1,176.00
Cash and Short Term Investments	4,042.00	3,525.00	3,267.00	3,757.00	3,197.00
Accounts Receivable - Trade, Net	3,232.00	3,188.00	3,431.00	3,132.00	3,296.00
Receivables - Other	-	-	-	-	-
Total Receivables, Net	3,232.00	3,188.00	3,431.00	3,132.00	3,296.00
Total Inventory	3,329.00	3,318.00	3,411.00	3,222.00	3,356.00
Prepaid Expenses	695.00	733.00	745.00	857.00	772.00
Other Current Assets, Total	491.00	671.00	282.00	877.00	311.00
Total Current Assets	11,789.00	11,435.00	11,136.00	11,845.00	10,932.00
Property/Plant/Equipment, Total - Gross	5,370.00	5,310.00	5,359.00	5,057.00	5,172.00
Accumulated Depreciation, Total	-3,110.00	-3,052.00	-3,068.00	-2,848.00	-2,967.00
Goodwill, Net	131.00	131.00	202.00	131.00	202.00
Intangibles, Net	376.00	374.00	536.00	370.00	534.00
Long Term Investments	-	-	-	-	-
Other Long Term Assets, Total	1,059.00	973.00	949.00	910.00	921.00
Total Assets	15,615.00	15,171.00	15,114.00	15,465.00	14,794.00
Accounts Payable	1,241.00	1,519.00	1,551.00	1,548.00	1,298.00
Accrued Expenses	1,649.00	1,608.00	1,754.00	1,721.00	1,674.00
Notes Payable/Short Term Debt	103.00	100.00	129.00	108.00	91.00
Current Port. of LT Debt/Capital Leases	57.00	58.00	9.00	49.00	49.00
Other Current liabilities, Total	450.00	514.00	333.00	472.00	298.00
Total Current Liabilities	3,500.00	3,799.00	3,776.00	3,898.00	3,410.00
Long Term Debt	161.00	170.00	226.00	228.00	229.00
Capital Lease Obligations	-	-	-	-	-
Total Long Term Debt	161.00	170.00	226.00	228.00	229.00
Total Debt	321.00	328.00	364.00	385.00	369.00
Deferred Income Tax	1,286.00	1,188.00	1,065.00	958.00	979.00
Minority Interest	-	-	-	-	-
Other Liabilities, Total	1.00	-	-	-	-
Total Liabilities	4,948.00	5,157.00	5,067.00	5,084.00	4,618.00
Redeemable Preferred Stock, Total	0.00	0.00	0.00	0.00	0.00
Preferred Stock - Non Redeemable, Net	-	-	-	-	-
Common Stock, Total	3.00	3.00	3.00	3.00	3.00
Additional Paid-In Capital	4,977.00	4,844.00	4,718.00	4,641.00	4,483.00
Retained Earnings (Accumulated Deficit)	5,456.00	5,029.00	5,215.00	5,588.00	5,447.00
Treasury Stock - Common	-	-	-	-	-
Other Equity, Total	231.00	138.00	111.00	149.00	243.00
Total Equity	10,667.00	10,014.00	10,047.00	10,381.00	10,176.00
Total Liabilities & Shareholders' Equity	15,615.00	15,171.00	15,114.00	15,465.00	14,794.00
Shares Outs - Common Stock Primary Issue	-	-	-	-	-
Total Common Shares Outstanding	893.61	895.71	901.10	918.00	916.74

In Millions of USD (except for per share items)	As of 2012-05-31	As of 2011-05-31	As of 2010-05-31	As of 2009-05-31
Cash & Equivalents	2,317.00	1,955.00	3,079.10	2,291.10
Short Term Investments	1,440.00	2,583.00	2,066.80	1,164.00
Cash and Short Term Investments	3,757.00	4,538.00	5,145.90	3,455.10
Accounts Receivable - Trade, Net	3,280.00	3,138.00	2,649.80	2,883.90
Receivables - Other	-	-	-	-
Total Receivables, Net	3,280.00	3,138.00	2,649.80	2,883.90
Total Inventory	3,350.00	2,715.00	2,040.80	2,357.00
Prepaid Expenses	870.00	594.00	873.90	765.60
Other Current Assets, Total	274.00	312.00	248.80	272.40
Total Current Assets	11,531.00	11,297.00	10,959.20	9,734.00
Property/Plant/Equipment, Total - Gross	5,244.00	4,906.00	4,389.80	4,255.70
Accumulated Depreciation, Total	-2,965.00	-2,791.00	-2,457.90	-2,298.00
Goodwill, Net	201.00	205.00	187.60	193.50
Intangibles, Net	535.00	487.00	467.00	467.40
Long Term Investments	-	-	-	-
Other Long Term Assets, Total	919.00	894.00	873.60	897.00
Total Assets	15,465.00	14,998.00	14,419.30	13,249.60
Accounts Payable	1,588.00	1,469.00	1,254.50	1,031.90
Accrued Expenses	1,833.00	1,654.00	1,610.10	1,593.60
Notes Payable/Short Term Debt	108.00	187.00	138.60	342.90
Current Port. of LT Debt/Capital Leases	49.00	200.00	7.40	32.00
Other Current liabilities, Total	287.00	448.00	353.60	276.60
Total Current Liabilities	3,865.00	3,958.00	3,364.20	3,277.00
Long Term Debt	228.00	276.00	445.80	437.20
Capital Lease Obligations	-	-	-	-
Total Long Term Debt	228.00	276.00	445.80	437.20
Total Debt	385.00	663.00	591.80	812.10
Deferred Income Tax	991.00	921.00	855.30	842.00
Minority Interest	-	-	-	-
Other Liabilities, Total	-	-	-	-
Total Liabilities	5,084.00	5,155.00	4,665.30	4,556.20
Redeemable Preferred Stock, Total	0.00	0.00	0.30	0.30
Preferred Stock - Non Redeemable, Net	-	-	-	-
Common Stock, Total	3.00	3.00	2.80	2.80
Additional Paid-In Capital	4,641.00	3,944.00	3,440.60	2,871.40
Retained Earnings (Accumulated Deficit)	5,588.00	5,801.00	6,095.50	5,451.40
Treasury Stock - Common	-	-	-	-
Other Equity, Total	149.00	95.00	214.80	367.50
Total Equity	10,381.00	9,843.00	9,754.00	8,693.40
Total Liabilities & Shareholders' Equity	15,465.00	14,998.00	14,419.30	13,249.60
Shares Outs - Common Stock Primary Issue	-	-	-	-
Total Common Shares Outstanding	918.00	936.00	968.00	971.00

In Millions of USD (except for per share items)	9 months ending 2013-02-28	6 months ending 2012-11-30	3 months ending 2012-08-31	12 months ending 2012-05-31
Net Income/Starting Line	1,817.00	951.00	567.00	2,223.00
Depreciation/Depletion	322.00	211.00	104.00	373.00
Amortization	-	-	-	-
Deferred Taxes	-56.00	-49.00	-17.00	-60.00
Non-Cash Items	41.00	245.00	70.00	162.00
Changes in Working Capital	-456.00	-113.00	-189.00	-799.00
Cash from Operating Activities	1,668.00	1,245.00	535.00	1,899.00
Capital Expenditures	-401.00	-250.00	-107.00	-597.00
Other Investing Cash Flow Items, Total	711.00	410.00	328.00	1,111.00
Cash from Investing Activities	310.00	160.00	221.00	514.00
Financing Cash Flow Items	34.00	14.00	8.00	115.00
Total Cash Dividends Paid	-515.00	-327.00	-165.00	-619.00
Issuance (Retirement) of Stock, Net	-1,248.00	-1,063.00	-727.00	-1,346.00
Issuance (Retirement) of Debt, Net	-54.00	-55.00	-23.00	-268.00
Cash from Financing Activities	-1,783.00	-1,431.00	-907.00	-2,118.00
Foreign Exchange Effects	45.00	0.00	-1.00	67.00
Net Change in Cash	240.00	-26.00	-152.00	362.00
Cash Interest Paid, Supplemental	-	-	-	29.00
Cash Taxes Paid, Supplemental	-	-	-	638.00

In Millions of USD (except for per share items)	12 months ending 2012-05-31	12 months ending 2011-05-31	12 months ending 2010-05-31	12 months ending 2009-05-31
Net Income/Starting Line	2,223.00	2,133.00	1,906.70	1,486.70
Depreciation/Depletion	373.00	335.00	323.70	335.00
Amortization	-	-	-	-
Deferred Taxes	-60.00	-76.00	8.30	-294.10
Non-Cash Items	162.00	128.00	230.80	620.20
Changes in Working Capital	-799.00	-708.00	694.70	-411.70
Cash from Operating Activities	1,899.00	1,812.00	3,164.20	1,736.10
Capital Expenditures	-597.00	-432.00	-335.10	-455.70
Other Investing Cash Flow Items, Total	1,111.00	-589.00	-932.40	-342.40
Cash from Investing Activities	514.00	-1,021.00	-1,267.50	-798.10
Financing Cash Flow Items	115.00	64.00	58.50	25.10
Total Cash Dividends Paid	-619.00	-555.00	-505.40	-466.70
Issuance (Retirement) of Stock, Net	-1,346.00	-1,514.00	-376.70	-462.60
Issuance (Retirement) of Debt, Net	-268.00	33.00	-237.60	170.30
Cash from Financing Activities	-2,118.00	-1,972.00	-1,061.20	-733.90
Foreign Exchange Effects	67.00	57.00	-47.50	-46.90
Net Change in Cash	362.00	-1,124.00	788.00	157.20
Cash Interest Paid, Supplemental	29.00	32.00	48.40	46.70
Cash Taxes Paid, Supplemental	638.00	736.00	537.20	765.20