| Revenue
|
1,376.00 |
1,464.00 |
1,423.00 |
1,385.00 |
1,334.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
1,376.00 |
1,464.00 |
1,423.00 |
1,385.00 |
1,334.00 |
| Cost of Revenue, Total
|
593.00 |
584.00 |
565.00 |
564.00 |
564.00 |
| Gross Profit
|
783.00 |
880.00 |
858.00 |
821.00 |
770.00 |
| Selling/General/Admin. Expenses, Total
|
451.00 |
440.00 |
444.00 |
441.00 |
447.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
126.00 |
132.00 |
130.00 |
127.00 |
129.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
35.00 |
28.00 |
3.00 |
16.00 |
37.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
1,205.00 |
1,184.00 |
1,142.00 |
1,148.00 |
1,177.00 |
| Operating Income
|
171.00 |
280.00 |
281.00 |
237.00 |
157.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-12.00 |
-121.00 |
-1.00 |
10.00 |
-6.00 |
| Income Before Tax
|
65.00 |
61.00 |
176.00 |
137.00 |
37.00 |
| Income After Tax
|
38.00 |
35.00 |
107.00 |
99.00 |
29.00 |
| Minority Interest
|
1.00 |
0.00 |
-1.00 |
- |
0.00 |
| Equity In Affiliates
|
-1.00 |
4.00 |
-1.00 |
4.00 |
-2.00 |
| Net Income Before Extra. Items
|
38.00 |
39.00 |
105.00 |
103.00 |
27.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
35.00 |
39.00 |
105.00 |
103.00 |
25.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
38.00 |
39.00 |
105.00 |
103.00 |
27.00 |
| Income Available to Common Incl. Extra Items
|
35.00 |
39.00 |
105.00 |
103.00 |
25.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
- |
- |
- |
| Diluted Weighted Average Shares
|
375.56 |
366.97 |
366.22 |
365.88 |
365.72 |
| Diluted EPS Excluding Extraordinary Items
|
0.10 |
0.11 |
0.29 |
0.28 |
0.07 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.16 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.16 |
0.15 |
0.29 |
0.31 |
0.15 |