| Revenue
|
737.22 |
756.66 |
761.26 |
886.32 |
854.89 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
737.22 |
756.66 |
761.26 |
886.32 |
854.89 |
| Cost of Revenue, Total
|
177.59 |
185.49 |
181.89 |
166.44 |
133.34 |
| Gross Profit
|
559.63 |
571.17 |
579.37 |
719.88 |
721.55 |
| Selling/General/Admin. Expenses, Total
|
51.91 |
40.08 |
63.00 |
64.56 |
67.92 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.00 |
75.01 |
87.33 |
0.00 |
0.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
-138.87 |
62.29 |
522.59 |
965.83 |
-63.37 |
| Operating Income
|
876.09 |
694.37 |
238.68 |
-79.50 |
918.27 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
876.09 |
694.37 |
238.68 |
-79.50 |
918.27 |
| Income After Tax
|
870.28 |
700.50 |
224.76 |
-91.16 |
901.81 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
0.00 |
- |
- |
| Net Income Before Extra. Items
|
870.28 |
700.50 |
224.76 |
-91.16 |
901.81 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
870.28 |
700.50 |
224.76 |
-91.16 |
901.81 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
852.29 |
680.78 |
215.39 |
-97.67 |
897.87 |
| Income Available to Common Incl. Extra Items
|
852.29 |
680.78 |
215.39 |
-97.67 |
897.87 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
24.65 |
3.19 |
0.00 |
- |
| Diluted Weighted Average Shares
|
994.82 |
1,017.93 |
997.01 |
974.56 |
1,010.59 |
| Diluted EPS Excluding Extraordinary Items
|
0.86 |
0.69 |
0.22 |
-0.10 |
0.89 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.45 |
0.45 |
0.50 |
0.55 |
0.55 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.86 |
0.74 |
0.30 |
-0.10 |
0.89 |