| Revenue
|
2,738.00 |
2,684.00 |
2,693.00 |
2,874.00 |
2,789.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
2,738.00 |
2,684.00 |
2,693.00 |
2,874.00 |
2,789.00 |
| Cost of Revenue, Total
|
1,820.00 |
1,737.00 |
1,732.00 |
1,711.00 |
1,820.00 |
| Gross Profit
|
918.00 |
947.00 |
961.00 |
1,163.00 |
969.00 |
| Selling/General/Admin. Expenses, Total
|
- |
- |
- |
- |
- |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
227.00 |
233.00 |
230.00 |
229.00 |
224.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
2,047.00 |
1,970.00 |
1,962.00 |
1,940.00 |
2,044.00 |
| Operating Income
|
691.00 |
714.00 |
731.00 |
934.00 |
745.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
97.00 |
- |
- |
- |
- |
| Other, Net
|
38.00 |
36.00 |
33.00 |
31.00 |
29.00 |
| Income Before Tax
|
697.00 |
621.00 |
640.00 |
843.00 |
654.00 |
| Income After Tax
|
450.00 |
413.00 |
402.00 |
524.00 |
410.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
450.00 |
413.00 |
402.00 |
524.00 |
410.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
450.00 |
413.00 |
402.00 |
524.00 |
410.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
450.00 |
412.00 |
399.00 |
522.00 |
407.00 |
| Income Available to Common Incl. Extra Items
|
450.00 |
412.00 |
399.00 |
522.00 |
407.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
-1.48 |
2.00 |
2.00 |
0.00 |
1.00 |
| Diluted Weighted Average Shares
|
318.10 |
318.60 |
321.80 |
327.50 |
332.90 |
| Diluted EPS Excluding Extraordinary Items
|
1.41 |
1.30 |
1.25 |
1.59 |
1.23 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
- |
0.50 |
0.50 |
0.47 |
0.47 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.21 |
1.30 |
1.25 |
1.59 |
1.23 |