| Revenue
|
584.22 |
600.57 |
1,026.49 |
740.70 |
611.42 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
584.22 |
600.57 |
1,026.49 |
740.70 |
611.42 |
| Cost of Revenue, Total
|
158.93 |
144.97 |
211.07 |
173.58 |
148.73 |
| Gross Profit
|
- |
- |
- |
- |
- |
| Selling/General/Admin. Expenses, Total
|
- |
- |
- |
- |
- |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
96.00 |
95.95 |
94.51 |
96.32 |
90.86 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
-52.74 |
-40.14 |
19.23 |
49.36 |
22.20 |
| Total Operating Expense
|
479.01 |
504.05 |
615.25 |
559.86 |
514.95 |
| Operating Income
|
105.21 |
96.52 |
411.24 |
180.84 |
96.47 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-0.43 |
-5.87 |
4.62 |
1.65 |
1.13 |
| Income Before Tax
|
33.50 |
18.29 |
342.58 |
108.27 |
19.40 |
| Income After Tax
|
21.48 |
17.16 |
223.17 |
69.44 |
12.17 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
21.48 |
17.16 |
223.17 |
69.44 |
12.17 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
21.48 |
17.16 |
223.17 |
69.44 |
12.17 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
21.48 |
17.16 |
223.17 |
69.44 |
12.17 |
| Income Available to Common Incl. Extra Items
|
21.48 |
17.16 |
223.17 |
69.44 |
12.17 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
237.01 |
237.99 |
238.12 |
237.90 |
237.53 |
| Diluted EPS Excluding Extraordinary Items
|
0.09 |
0.07 |
0.94 |
0.29 |
0.05 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.19 |
0.17 |
0.17 |
0.17 |
0.13 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.09 |
0.07 |
0.94 |
0.29 |
0.05 |