| Revenue
|
465.93 |
575.82 |
449.03 |
965.23 |
499.38 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
465.93 |
575.82 |
449.03 |
965.23 |
499.38 |
| Cost of Revenue, Total
|
196.87 |
224.11 |
201.58 |
406.54 |
213.19 |
| Gross Profit
|
269.06 |
351.71 |
247.45 |
558.69 |
286.18 |
| Selling/General/Admin. Expenses, Total
|
224.39 |
235.11 |
216.46 |
449.83 |
234.28 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
21.80 |
21.24 |
22.48 |
53.04 |
32.29 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.00 |
51.35 |
0.60 |
4.90 |
4.90 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
443.06 |
531.81 |
441.12 |
914.31 |
484.66 |
| Operating Income
|
22.87 |
44.01 |
7.91 |
50.92 |
14.72 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
0.00 |
164.63 |
0.00 |
55.65 |
17.85 |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
5.86 |
193.16 |
-6.56 |
76.70 |
17.08 |
| Income After Tax
|
2.89 |
117.39 |
-3.77 |
46.20 |
13.01 |
| Minority Interest
|
0.25 |
-0.27 |
0.02 |
0.08 |
0.05 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
3.14 |
117.12 |
-3.74 |
46.28 |
13.06 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
3.14 |
176.91 |
2.28 |
-46.02 |
42.13 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
3.14 |
117.12 |
-3.74 |
46.28 |
13.06 |
| Income Available to Common Incl. Extra Items
|
3.14 |
176.91 |
2.28 |
-46.02 |
42.13 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
-0.03 |
- |
0.00 |
- |
- |
| Diluted Weighted Average Shares
|
155.27 |
154.69 |
148.25 |
155.27 |
151.47 |
| Diluted EPS Excluding Extraordinary Items
|
0.02 |
0.76 |
-0.03 |
0.30 |
0.09 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
15.75 |
0.34 |
-0.01 |
0.13 |
-0.02 |