| Revenue
|
2,517.45 |
2,915.80 |
2,547.46 |
2,124.81 |
2,594.09 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
2,517.45 |
2,915.80 |
2,547.46 |
2,124.81 |
2,594.09 |
| Cost of Revenue, Total
|
2,146.85 |
2,516.25 |
2,127.72 |
1,723.34 |
2,173.00 |
| Gross Profit
|
370.60 |
399.54 |
419.74 |
401.46 |
421.09 |
| Selling/General/Admin. Expenses, Total
|
138.26 |
122.13 |
121.18 |
123.36 |
115.87 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
54.68 |
53.08 |
49.75 |
51.01 |
49.26 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
-0.04 |
-6.13 |
0.42 |
-0.97 |
-0.06 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
2,339.75 |
2,685.33 |
2,299.07 |
1,896.76 |
2,338.07 |
| Operating Income
|
177.70 |
230.47 |
248.39 |
228.05 |
256.02 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
9.09 |
7.52 |
3.30 |
1.85 |
0.97 |
| Other, Net
|
2.22 |
0.49 |
2.50 |
-2.23 |
4.19 |
| Income Before Tax
|
158.99 |
211.22 |
235.00 |
209.71 |
242.60 |
| Income After Tax
|
156.69 |
210.51 |
232.38 |
206.58 |
238.96 |
| Minority Interest
|
-0.09 |
-0.10 |
-0.10 |
-0.11 |
-0.12 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
156.60 |
210.41 |
232.28 |
206.47 |
238.84 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
156.60 |
210.41 |
232.28 |
206.47 |
238.84 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
91.89 |
145.76 |
172.47 |
152.45 |
189.46 |
| Income Available to Common Incl. Extra Items
|
91.89 |
145.76 |
172.47 |
152.45 |
189.46 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
219.86 |
219.81 |
219.82 |
219.82 |
209.09 |
| Diluted EPS Excluding Extraordinary Items
|
0.42 |
0.66 |
0.78 |
0.69 |
0.91 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.71 |
0.71 |
0.69 |
0.66 |
0.64 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.38 |
0.60 |
0.77 |
0.68 |
0.90 |