Pandora Media Inc financials

   Watch this stock
In Millions of USD (except for per share items) 3 months ending 2015-03-31 3 months ending 2014-12-31 3 months ending 2014-09-30 3 months ending 2014-06-30 3 months ending 2014-03-31
Revenue 230.76 268.00 239.59 218.89 194.31
Other Revenue, Total - - - - -
Total Revenue 230.76 268.00 239.59 218.89 194.31
Cost of Revenue, Total 142.26 132.53 126.77 125.45 123.25
Gross Profit 88.51 135.47 112.83 93.44 71.06
Selling/General/Admin. Expenses, Total 121.03 107.99 101.46 92.10 88.22
Research & Development 15.88 14.87 13.38 13.08 11.83
Depreciation/Amortization - - - - -
Interest Expense(Income) - Net Operating - - - - -
Unusual Expense (Income) - - - - -
Other Operating Expenses, Total - - - - -
Total Operating Expense 279.16 255.38 241.61 230.62 223.31
Operating Income -48.40 12.62 -2.02 -11.73 -29.00
Interest Income(Expense), Net Non-Operating - - - - -
Gain (Loss) on Sale of Assets - - - - -
Other, Net 0.20 0.07 0.04 0.10 0.09
Income Before Tax -48.20 12.69 -1.98 -11.63 -28.90
Income After Tax -48.26 12.28 -2.02 -11.73 -28.93
Minority Interest - - - - -
Equity In Affiliates - - - - -
Net Income Before Extra. Items -48.26 12.28 -2.02 -11.73 -28.93
Accounting Change - - - - -
Discontinued Operations - - - - -
Extraordinary Item - - - - -
Net Income -48.26 12.28 -2.02 -11.73 -28.93
Preferred Dividends - - - - -
Income Available to Common Excl. Extra Items -48.26 12.28 -2.02 -11.73 -28.93
Income Available to Common Incl. Extra Items -48.26 12.28 -2.02 -11.73 -28.93
Basic Weighted Average Shares - - - - -
Basic EPS Excluding Extraordinary Items - - - - -
Basic EPS Including Extraordinary Items - - - - -
Dilution Adjustment - - - 0.00 -
Diluted Weighted Average Shares 209.93 208.47 206.98 205.71 199.86
Diluted EPS Excluding Extraordinary Items -0.23 0.06 -0.01 -0.06 -0.14
Diluted EPS Including Extraordinary Items - - - - -
Dividends per Share - Common Stock Primary Issue 0.00 - 0.00 0.00 0.00
Gross Dividends - Common Stock - - - - -
Net Income after Stock Based Comp. Expense - - - - -
Basic EPS after Stock Based Comp. Expense - - - - -
Diluted EPS after Stock Based Comp. Expense - - - - -
Depreciation, Supplemental - - - - -
Total Special Items - - - - -
Normalized Income Before Taxes - - - - -
Effect of Special Items on Income Taxes - - - - -
Income Taxes Ex. Impact of Special Items - - - - -
Normalized Income After Taxes - - - - -
Normalized Income Avail to Common - - - - -
Basic Normalized EPS - - - - -
Diluted Normalized EPS -0.23 0.06 -0.01 -0.06 -0.14