| Revenue
|
1,050.19 |
1,165.87 |
3,243.01 |
1,122.87 |
1,093.39 |
| Other Revenue, Total
|
116.76 |
121.44 |
373.69 |
122.95 |
126.75 |
| Total Revenue
|
1,166.96 |
1,287.31 |
3,616.71 |
1,245.82 |
1,220.14 |
| Cost of Revenue, Total
|
600.59 |
648.80 |
1,783.91 |
630.15 |
595.15 |
| Gross Profit
|
449.60 |
517.07 |
1,459.11 |
492.72 |
498.24 |
| Selling/General/Admin. Expenses, Total
|
377.21 |
410.28 |
1,188.01 |
391.61 |
405.49 |
| Research & Development
|
33.34 |
32.39 |
104.52 |
33.78 |
34.07 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
22.29 |
0.83 |
1.07 |
- |
| Other Operating Expenses, Total
|
25.12 |
0.00 |
1.14 |
4.37 |
-3.23 |
| Total Operating Expense
|
1,065.24 |
1,139.54 |
3,159.86 |
1,089.33 |
1,059.11 |
| Operating Income
|
101.71 |
147.77 |
456.85 |
156.49 |
161.03 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
101.71 |
147.77 |
456.85 |
156.49 |
161.03 |
| Income After Tax
|
74.16 |
103.54 |
350.76 |
104.22 |
145.54 |
| Minority Interest
|
-4.59 |
-4.59 |
-13.78 |
-4.59 |
-4.59 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
69.57 |
98.95 |
336.98 |
99.62 |
140.94 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
67.51 |
110.34 |
334.83 |
99.62 |
158.67 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
69.56 |
98.94 |
336.94 |
99.61 |
140.93 |
| Income Available to Common Incl. Extra Items
|
67.49 |
110.32 |
334.79 |
99.61 |
158.66 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.01 |
0.01 |
0.04 |
0.01 |
0.01 |
| Diluted Weighted Average Shares
|
202.21 |
200.61 |
202.25 |
201.11 |
200.67 |
| Diluted EPS Excluding Extraordinary Items
|
0.34 |
0.49 |
1.67 |
0.50 |
0.70 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.38 |
0.38 |
1.12 |
0.38 |
0.38 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.34 |
0.60 |
1.61 |
0.50 |
0.64 |