| Revenue
|
37,410.00 |
113,313.00 |
38,973.00 |
38,209.00 |
32,602.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
37,410.00 |
113,313.00 |
38,973.00 |
38,209.00 |
32,602.00 |
| Cost of Revenue, Total
|
25,959.00 |
78,922.00 |
24,526.00 |
24,005.00 |
20,673.00 |
| Gross Profit
|
11,451.00 |
34,391.00 |
14,447.00 |
14,204.00 |
11,929.00 |
| Selling/General/Admin. Expenses, Total
|
2,659.00 |
8,402.00 |
2,590.00 |
2,601.00 |
2,565.00 |
| Research & Development
|
865.00 |
3,224.00 |
886.00 |
1,178.00 |
860.00 |
| Depreciation/Amortization
|
- |
- |
2,590.00 |
2,457.00 |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
369.00 |
0.00 |
2.00 |
- |
| Other Operating Expenses, Total
|
1,268.00 |
2,499.00 |
947.00 |
920.00 |
1,116.00 |
| Total Operating Expense
|
30,751.00 |
93,416.00 |
31,539.00 |
31,163.00 |
25,214.00 |
| Operating Income
|
6,659.00 |
19,897.00 |
7,434.00 |
7,046.00 |
7,388.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-395.00 |
-513.00 |
-314.00 |
-97.00 |
-19.00 |
| Income Before Tax
|
6,999.00 |
17,861.00 |
4,183.00 |
9,063.00 |
8,863.00 |
| Income After Tax
|
5,333.00 |
13,281.00 |
3,257.00 |
6,931.00 |
6,711.00 |
| Minority Interest
|
-121.00 |
252.00 |
602.00 |
-283.00 |
-123.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
5,212.00 |
13,533.00 |
3,859.00 |
6,648.00 |
6,588.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
5,212.00 |
13,533.00 |
3,859.00 |
6,648.00 |
6,588.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
5,212.00 |
13,533.00 |
3,859.00 |
6,648.00 |
6,588.00 |
| Income Available to Common Incl. Extra Items
|
5,212.00 |
13,533.00 |
3,859.00 |
6,648.00 |
6,588.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
13,030.00 |
13,171.35 |
13,044.50 |
13,044.50 |
12,917.65 |
| Diluted EPS Excluding Extraordinary Items
|
0.40 |
1.03 |
0.30 |
0.51 |
0.51 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.53 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.40 |
1.05 |
0.30 |
0.51 |
0.51 |