| Revenue
|
36,345.00 |
35,660.00 |
36,374.00 |
34,659.00 |
37,410.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
36,345.00 |
35,660.00 |
36,374.00 |
34,659.00 |
37,410.00 |
| Cost of Revenue, Total
|
26,897.00 |
27,614.00 |
27,459.00 |
26,502.00 |
25,959.00 |
| Gross Profit
|
9,448.00 |
8,046.00 |
8,915.00 |
8,157.00 |
11,451.00 |
| Selling/General/Admin. Expenses, Total
|
2,500.00 |
2,548.00 |
2,585.00 |
2,555.00 |
2,659.00 |
| Research & Development
|
979.00 |
1,387.00 |
926.00 |
1,959.00 |
865.00 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
1,034.00 |
799.00 |
1,164.00 |
954.00 |
1,268.00 |
| Total Operating Expense
|
31,410.00 |
32,348.00 |
32,134.00 |
31,970.00 |
30,751.00 |
| Operating Income
|
4,935.00 |
3,312.00 |
4,240.00 |
2,689.00 |
6,659.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-112.00 |
345.00 |
-27.00 |
-1,565.00 |
-149.00 |
| Income Before Tax
|
5,709.00 |
4,257.00 |
4,054.00 |
-791.00 |
6,999.00 |
| Income After Tax
|
3,925.00 |
3,799.00 |
2,778.00 |
-953.00 |
5,333.00 |
| Minority Interest
|
-71.00 |
-10.00 |
-34.00 |
268.00 |
-121.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
3,854.00 |
3,789.00 |
2,744.00 |
-685.00 |
5,212.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
3,854.00 |
3,789.00 |
2,744.00 |
-685.00 |
5,212.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
3,854.00 |
3,789.00 |
2,744.00 |
-685.00 |
5,212.00 |
| Income Available to Common Incl. Extra Items
|
3,854.00 |
3,789.00 |
2,744.00 |
-685.00 |
5,212.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
0.00 |
0.00 |
- |
| Diluted Weighted Average Shares
|
13,044.50 |
13,044.50 |
13,044.50 |
13,044.50 |
13,044.50 |
| Diluted EPS Excluding Extraordinary Items
|
0.30 |
0.29 |
0.21 |
-0.05 |
0.40 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
- |
0.24 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.30 |
0.29 |
0.21 |
-0.05 |
0.40 |