| Revenue
|
3,672.00 |
3,830.00 |
3,976.00 |
3,593.00 |
3,641.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
3,672.00 |
3,830.00 |
3,976.00 |
3,593.00 |
3,641.00 |
| Cost of Revenue, Total
|
1,329.00 |
1,326.00 |
1,401.00 |
1,094.00 |
1,202.00 |
| Gross Profit
|
- |
- |
- |
- |
- |
| Selling/General/Admin. Expenses, Total
|
- |
- |
- |
- |
- |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
503.00 |
465.00 |
617.00 |
606.00 |
584.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
3,170.00 |
3,705.00 |
3,362.00 |
3,126.00 |
3,154.00 |
| Operating Income
|
502.00 |
125.00 |
614.00 |
467.00 |
487.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
28.00 |
-14.00 |
26.00 |
32.00 |
26.00 |
| Income Before Tax
|
356.00 |
-63.00 |
464.00 |
326.00 |
340.00 |
| Income After Tax
|
242.00 |
-9.00 |
364.00 |
239.00 |
236.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
242.00 |
-9.00 |
364.00 |
239.00 |
236.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
242.00 |
-9.00 |
364.00 |
239.00 |
236.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
239.00 |
-13.00 |
361.00 |
235.00 |
233.00 |
| Income Available to Common Incl. Extra Items
|
239.00 |
-13.00 |
361.00 |
235.00 |
233.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
- |
- |
- |
| Diluted Weighted Average Shares
|
435.00 |
431.00 |
429.00 |
425.00 |
416.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.55 |
-0.03 |
0.84 |
0.55 |
0.56 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.46 |
0.46 |
0.46 |
0.46 |
0.46 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.48 |
-0.04 |
0.82 |
0.55 |
0.49 |