| Revenue
|
15,057.00 |
14,885.00 |
16,746.00 |
17,193.00 |
16,485.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
15,057.00 |
14,885.00 |
16,746.00 |
17,193.00 |
16,485.00 |
| Cost of Revenue, Total
|
2,752.00 |
2,745.00 |
3,514.00 |
3,614.00 |
3,571.00 |
| Gross Profit
|
12,305.00 |
12,140.00 |
13,232.00 |
13,579.00 |
12,914.00 |
| Selling/General/Admin. Expenses, Total
|
3,977.00 |
3,977.00 |
5,352.00 |
4,571.00 |
4,800.00 |
| Research & Development
|
1,699.00 |
2,054.00 |
2,323.00 |
2,034.00 |
2,231.00 |
| Depreciation/Amortization
|
1,291.00 |
1,420.00 |
1,417.00 |
1,397.00 |
1,384.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
724.00 |
1,836.00 |
1,602.00 |
1,625.00 |
770.00 |
| Other Operating Expenses, Total
|
-163.00 |
109.00 |
-25.00 |
-30.00 |
-156.00 |
| Total Operating Expense
|
10,573.00 |
12,450.00 |
14,453.00 |
13,524.00 |
12,887.00 |
| Operating Income
|
4,484.00 |
2,435.00 |
2,293.00 |
3,669.00 |
3,598.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
4,484.00 |
2,435.00 |
2,293.00 |
3,669.00 |
3,598.00 |
| Income After Tax
|
3,194.00 |
1,724.00 |
1,493.00 |
2,434.00 |
2,521.00 |
| Minority Interest
|
-7.00 |
-9.00 |
-11.00 |
-11.00 |
-8.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
3,187.00 |
1,715.00 |
1,482.00 |
2,423.00 |
2,513.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
3,253.00 |
1,794.00 |
1,439.00 |
3,738.00 |
2,610.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
3,187.00 |
1,715.00 |
1,480.00 |
2,423.00 |
2,513.00 |
| Income Available to Common Incl. Extra Items
|
3,253.00 |
1,794.00 |
1,437.00 |
3,738.00 |
2,610.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
2.00 |
0.00 |
- |
| Diluted Weighted Average Shares
|
7,537.00 |
7,603.00 |
7,687.00 |
7,810.00 |
7,935.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.42 |
0.23 |
0.19 |
0.31 |
0.32 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.22 |
0.22 |
0.20 |
0.20 |
0.20 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.49 |
0.42 |
0.34 |
0.41 |
0.39 |