| Revenue
|
13,500.00 |
15,068.00 |
13,976.00 |
29,942.00 |
14,885.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
13,500.00 |
15,068.00 |
13,976.00 |
29,942.00 |
14,885.00 |
| Cost of Revenue, Total
|
2,652.00 |
- |
2,563.00 |
5,334.00 |
2,666.00 |
| Gross Profit
|
10,848.00 |
15,068.00 |
11,413.00 |
24,608.00 |
12,219.00 |
| Selling/General/Admin. Expenses, Total
|
3,585.00 |
4,649.00 |
3,731.00 |
7,888.00 |
3,954.00 |
| Research & Development
|
1,800.00 |
4,136.00 |
1,934.00 |
3,409.00 |
1,747.00 |
| Depreciation/Amortization
|
1,234.00 |
1,236.00 |
1,228.00 |
2,711.00 |
1,420.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
308.00 |
2,692.00 |
1,355.00 |
3,195.00 |
2,245.00 |
| Other Operating Expenses, Total
|
- |
-80.00 |
-100.00 |
-116.00 |
109.00 |
| Total Operating Expense
|
9,579.00 |
12,898.00 |
10,985.00 |
23,023.00 |
12,450.00 |
| Operating Income
|
3,921.00 |
2,170.00 |
2,991.00 |
6,919.00 |
2,435.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
3,921.00 |
2,170.00 |
2,991.00 |
6,919.00 |
2,435.00 |
| Income After Tax
|
2,761.00 |
1,490.00 |
3,110.00 |
4,918.00 |
1,724.00 |
| Minority Interest
|
-15.00 |
-6.00 |
-6.00 |
-16.00 |
-9.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
2,746.00 |
1,484.00 |
3,104.00 |
4,902.00 |
1,715.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
2,750.00 |
6,315.00 |
3,208.00 |
5,047.00 |
1,794.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
2,746.00 |
1,483.00 |
3,103.00 |
4,902.00 |
1,716.00 |
| Income Available to Common Incl. Extra Items
|
2,750.00 |
6,314.00 |
3,207.00 |
5,047.00 |
1,795.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
12.22 |
1.00 |
1.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
7,269.00 |
7,395.00 |
7,508.00 |
7,592.00 |
7,603.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.38 |
0.20 |
0.41 |
0.65 |
0.23 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
- |
0.22 |
0.22 |
0.44 |
0.22 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.40 |
0.23 |
0.65 |
1.04 |
0.50 |