| Revenue
|
20,194.00 |
43,274.00 |
21,917.00 |
20,860.00 |
19,893.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
20,194.00 |
43,274.00 |
21,917.00 |
20,860.00 |
19,893.00 |
| Cost of Revenue, Total
|
10,237.00 |
21,657.00 |
11,061.00 |
10,787.00 |
9,789.00 |
| Gross Profit
|
9,957.00 |
21,617.00 |
10,856.00 |
10,073.00 |
10,104.00 |
| Selling/General/Admin. Expenses, Total
|
6,636.00 |
13,133.00 |
6,522.00 |
6,788.00 |
6,399.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
22.00 |
1,554.00 |
0.00 |
- |
0.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
16,895.00 |
36,344.00 |
17,583.00 |
17,575.00 |
16,188.00 |
| Operating Income
|
3,299.00 |
6,930.00 |
4,334.00 |
3,285.00 |
3,705.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
67.00 |
171.00 |
1.00 |
132.00 |
104.00 |
| Income Before Tax
|
3,187.00 |
6,693.00 |
4,128.00 |
3,205.00 |
3,607.00 |
| Income After Tax
|
2,433.00 |
4,671.00 |
3,057.00 |
2,510.00 |
2,859.00 |
| Minority Interest
|
-56.00 |
-56.00 |
-33.00 |
- |
-33.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
2,377.00 |
4,615.00 |
3,024.00 |
2,510.00 |
2,826.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
2,411.00 |
4,714.00 |
3,024.00 |
2,510.00 |
2,873.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
2,315.00 |
4,496.00 |
2,969.00 |
2,444.00 |
2,775.00 |
| Income Available to Common Incl. Extra Items
|
2,349.00 |
4,595.00 |
2,969.00 |
2,444.00 |
2,822.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
60.00 |
104.00 |
55.00 |
66.00 |
57.00 |
| Diluted Weighted Average Shares
|
2,937.80 |
2,948.45 |
2,943.30 |
2,983.60 |
2,999.30 |
| Diluted EPS Excluding Extraordinary Items
|
0.81 |
1.56 |
1.03 |
0.84 |
0.94 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.53 |
1.05 |
0.53 |
0.53 |
0.48 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.81 |
1.93 |
1.03 |
0.84 |
0.94 |