| Revenue
|
5,892.00 |
5,608.00 |
6,712.00 |
5,394.00 |
5,216.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
5,892.00 |
5,608.00 |
6,712.00 |
5,394.00 |
5,216.00 |
| Cost of Revenue, Total
|
3,641.00 |
3,494.00 |
4,301.00 |
3,328.00 |
3,170.00 |
| Gross Profit
|
2,251.00 |
2,114.00 |
2,411.00 |
2,066.00 |
2,046.00 |
| Selling/General/Admin. Expenses, Total
|
1,493.00 |
1,413.00 |
1,717.00 |
1,402.00 |
1,454.00 |
| Research & Development
|
437.00 |
443.00 |
449.00 |
389.00 |
382.00 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.00 |
- |
0.00 |
0.00 |
1,355.00 |
| Other Operating Expenses, Total
|
-17.00 |
-180.00 |
-17.00 |
2.00 |
-22.00 |
| Total Operating Expense
|
5,554.00 |
5,170.00 |
6,450.00 |
5,121.00 |
6,339.00 |
| Operating Income
|
338.00 |
438.00 |
262.00 |
273.00 |
-1,123.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
259.00 |
384.00 |
191.00 |
180.00 |
-1,197.00 |
| Income After Tax
|
170.00 |
288.00 |
112.00 |
116.00 |
-1,244.00 |
| Minority Interest
|
0.00 |
-1.00 |
-2.00 |
-2.00 |
1.00 |
| Equity In Affiliates
|
-10.00 |
-6.00 |
0.00 |
14.00 |
-4.00 |
| Net Income Before Extra. Items
|
160.00 |
281.00 |
110.00 |
128.00 |
-1,247.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
167.00 |
248.00 |
-162.00 |
74.00 |
-1,344.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
160.00 |
281.00 |
110.00 |
128.00 |
-1,247.00 |
| Income Available to Common Incl. Extra Items
|
167.00 |
248.00 |
-162.00 |
74.00 |
-1,344.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
0.00 |
| Diluted Weighted Average Shares
|
926.70 |
926.95 |
939.19 |
961.65 |
964.92 |
| Diluted EPS Excluding Extraordinary Items
|
0.17 |
0.30 |
0.12 |
0.13 |
-1.29 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.75 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.24 |
0.34 |
1.08 |
0.15 |
-0.36 |