| Revenue
|
5,258.00 |
7,161.00 |
6,127.00 |
5,892.00 |
5,307.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
5,258.00 |
7,161.00 |
6,127.00 |
5,892.00 |
5,307.00 |
| Cost of Revenue, Total
|
3,157.00 |
4,464.00 |
3,780.00 |
3,641.00 |
3,299.00 |
| Gross Profit
|
2,101.00 |
2,697.00 |
2,347.00 |
2,251.00 |
2,008.00 |
| Selling/General/Admin. Expenses, Total
|
1,390.00 |
1,820.00 |
1,540.00 |
1,493.00 |
1,395.00 |
| Research & Development
|
424.00 |
489.00 |
441.00 |
437.00 |
450.00 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
0.00 |
0.00 |
0.00 |
- |
| Other Operating Expenses, Total
|
-18.00 |
467.00 |
33.00 |
-17.00 |
-178.00 |
| Total Operating Expense
|
4,953.00 |
7,240.00 |
5,794.00 |
5,554.00 |
4,966.00 |
| Operating Income
|
305.00 |
-79.00 |
333.00 |
338.00 |
341.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
222.00 |
-98.00 |
239.00 |
259.00 |
266.00 |
| Income After Tax
|
153.00 |
-157.00 |
175.00 |
170.00 |
204.00 |
| Minority Interest
|
-1.00 |
-3.00 |
-1.00 |
0.00 |
-1.00 |
| Equity In Affiliates
|
1.00 |
-193.00 |
-5.00 |
-10.00 |
-3.00 |
| Net Income Before Extra. Items
|
153.00 |
-353.00 |
169.00 |
160.00 |
200.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
161.00 |
-358.00 |
169.00 |
167.00 |
182.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
153.00 |
-353.00 |
169.00 |
160.00 |
200.00 |
| Income Available to Common Incl. Extra Items
|
161.00 |
-358.00 |
169.00 |
167.00 |
182.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
- |
- |
- |
| Diluted Weighted Average Shares
|
920.35 |
917.95 |
935.90 |
926.70 |
927.84 |
| Diluted EPS Excluding Extraordinary Items
|
0.17 |
-0.38 |
0.18 |
0.17 |
0.22 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.75 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.18 |
-0.13 |
0.24 |
0.24 |
0.25 |