| Revenue
|
745.91 |
900.65 |
879.94 |
755.45 |
673.75 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
745.91 |
900.65 |
879.94 |
755.45 |
673.75 |
| Cost of Revenue, Total
|
529.30 |
646.85 |
620.15 |
538.69 |
478.67 |
| Gross Profit
|
216.61 |
253.80 |
259.79 |
216.76 |
195.08 |
| Selling/General/Admin. Expenses, Total
|
93.30 |
95.89 |
94.09 |
83.31 |
80.13 |
| Research & Development
|
31.45 |
33.33 |
32.35 |
31.22 |
30.47 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
0.01 |
0.12 |
| Other Operating Expenses, Total
|
-0.04 |
- |
- |
- |
- |
| Total Operating Expense
|
643.94 |
765.77 |
738.37 |
645.01 |
582.20 |
| Operating Income
|
101.97 |
134.88 |
141.57 |
110.43 |
91.55 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
2.69 |
1.17 |
3.99 |
-0.21 |
2.58 |
| Income Before Tax
|
102.55 |
134.38 |
144.09 |
108.76 |
92.61 |
| Income After Tax
|
75.46 |
88.06 |
94.34 |
69.82 |
60.08 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
75.46 |
88.06 |
94.34 |
69.82 |
60.08 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
75.46 |
88.06 |
94.34 |
69.82 |
60.08 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
75.46 |
88.06 |
94.34 |
69.82 |
60.08 |
| Income Available to Common Incl. Extra Items
|
75.46 |
88.06 |
94.34 |
69.82 |
60.08 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
70.76 |
71.15 |
70.88 |
71.16 |
70.83 |
| Diluted EPS Excluding Extraordinary Items
|
1.07 |
1.24 |
1.33 |
0.98 |
0.85 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.42 |
0.37 |
0.37 |
0.37 |
0.37 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.07 |
1.24 |
1.33 |
0.98 |
0.85 |