| Revenue
|
1,974.47 |
1,888.77 |
1,829.31 |
1,891.22 |
1,922.69 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
1,974.47 |
1,888.77 |
1,829.31 |
1,891.22 |
1,922.69 |
| Cost of Revenue, Total
|
1,830.38 |
1,778.63 |
1,809.12 |
1,953.61 |
1,968.92 |
| Gross Profit
|
144.09 |
110.14 |
20.19 |
-62.39 |
-46.23 |
| Selling/General/Admin. Expenses, Total
|
44.44 |
45.26 |
48.65 |
51.20 |
51.63 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.39 |
2.96 |
14.59 |
11.47 |
0.85 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
1,875.21 |
1,826.85 |
1,872.36 |
2,016.28 |
2,021.40 |
| Operating Income
|
99.26 |
61.92 |
-43.05 |
-125.06 |
-98.71 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
0.32 |
0.37 |
2.90 |
3.73 |
1.44 |
| Income Before Tax
|
66.80 |
40.25 |
-70.04 |
-162.86 |
-124.46 |
| Income After Tax
|
69.15 |
39.60 |
-85.06 |
-162.80 |
-127.93 |
| Minority Interest
|
-0.20 |
-0.42 |
-0.29 |
0.28 |
-0.21 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
68.95 |
39.17 |
-85.36 |
-162.52 |
-128.14 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
68.95 |
39.17 |
-85.36 |
-162.52 |
-128.14 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
68.95 |
39.17 |
-85.36 |
-162.52 |
-128.14 |
| Income Available to Common Incl. Extra Items
|
68.95 |
39.17 |
-85.36 |
-162.52 |
-128.14 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
258.84 |
223.63 |
214.28 |
214.28 |
225.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.27 |
0.18 |
-0.40 |
-0.76 |
-0.57 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.27 |
0.19 |
-0.35 |
-0.72 |
-0.57 |