| Revenue
|
525,647.00 |
1,051,596.00 |
530,661.00 |
952,247.00 |
445,980.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
525,647.00 |
1,051,596.00 |
530,661.00 |
952,247.00 |
445,980.00 |
| Cost of Revenue, Total
|
321,519.00 |
670,938.00 |
338,112.00 |
556,595.00 |
251,797.00 |
| Gross Profit
|
204,128.00 |
380,658.00 |
192,549.00 |
395,652.00 |
194,183.00 |
| Selling/General/Admin. Expenses, Total
|
40,698.00 |
88,053.00 |
39,586.00 |
79,078.00 |
39,820.00 |
| Research & Development
|
5,710.00 |
5,820.00 |
2,973.00 |
18,088.00 |
7,685.00 |
| Depreciation/Amortization
|
38,941.00 |
71,571.00 |
36,212.00 |
66,502.00 |
31,265.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
63,929.00 |
130,211.00 |
68,845.00 |
134,526.00 |
62,236.00 |
| Total Operating Expense
|
470,797.00 |
966,593.00 |
485,728.00 |
854,789.00 |
392,803.00 |
| Operating Income
|
54,850.00 |
85,003.00 |
44,933.00 |
97,458.00 |
53,177.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
54,077.00 |
85,964.00 |
44,654.00 |
98,251.00 |
53,506.00 |
| Income After Tax
|
43,806.00 |
72,262.00 |
40,700.00 |
73,697.00 |
40,608.00 |
| Minority Interest
|
-4,653.00 |
-5,308.00 |
-3,301.00 |
-7,690.00 |
-3,605.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
39,153.00 |
66,954.00 |
37,399.00 |
66,007.00 |
37,003.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
39,153.00 |
66,954.00 |
37,399.00 |
66,007.00 |
37,003.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
39,153.00 |
66,954.00 |
37,399.00 |
66,007.00 |
37,003.00 |
| Income Available to Common Incl. Extra Items
|
39,153.00 |
66,954.00 |
37,399.00 |
66,007.00 |
37,003.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
183,020.98 |
183,021.00 |
186,995.00 |
183,021.00 |
185,015.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.21 |
0.37 |
0.20 |
0.36 |
0.20 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
- |
0.16 |
0.00 |
0.16 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.21 |
0.38 |
0.20 |
0.36 |
0.20 |