| Revenue
|
3,391.00 |
3,611.00 |
3,456.00 |
2,975.00 |
2,766.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
3,391.00 |
3,611.00 |
3,456.00 |
2,975.00 |
2,766.00 |
| Cost of Revenue, Total
|
2,484.00 |
2,665.00 |
2,700.00 |
2,213.00 |
2,041.00 |
| Gross Profit
|
907.00 |
946.00 |
756.00 |
762.00 |
725.00 |
| Selling/General/Admin. Expenses, Total
|
368.00 |
586.00 |
311.00 |
278.00 |
301.00 |
| Research & Development
|
18.00 |
19.00 |
157.00 |
12.00 |
24.00 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
119.00 |
43.00 |
-122.00 |
106.00 |
94.00 |
| Total Operating Expense
|
2,966.00 |
3,519.00 |
2,911.00 |
2,630.00 |
2,516.00 |
| Operating Income
|
425.00 |
92.00 |
545.00 |
345.00 |
250.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-25.00 |
-40.00 |
-17.00 |
-25.00 |
-28.00 |
| Income Before Tax
|
399.00 |
89.00 |
535.00 |
317.00 |
221.00 |
| Income After Tax
|
252.00 |
20.00 |
347.00 |
159.00 |
144.00 |
| Minority Interest
|
-27.00 |
-19.00 |
-24.00 |
-12.00 |
0.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
225.00 |
1.00 |
323.00 |
147.00 |
144.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
225.00 |
1.00 |
323.00 |
147.00 |
144.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
225.00 |
1.00 |
323.00 |
147.00 |
144.00 |
| Income Available to Common Incl. Extra Items
|
225.00 |
1.00 |
323.00 |
147.00 |
144.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
2,019.24 |
2,019.24 |
2,019.24 |
2,019.24 |
2,019.24 |
| Diluted EPS Excluding Extraordinary Items
|
0.11 |
0.00 |
0.16 |
0.07 |
0.07 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.11 |
0.00 |
0.16 |
0.07 |
0.07 |