| Revenue
|
29,056.00 |
30,627.00 |
24,544.00 |
22,979.00 |
18,846.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
29,056.00 |
30,627.00 |
24,544.00 |
22,979.00 |
18,846.00 |
| Cost of Revenue, Total
|
- |
- |
- |
- |
- |
| Gross Profit
|
29,056.00 |
30,627.00 |
24,544.00 |
22,979.00 |
18,846.00 |
| Selling/General/Admin. Expenses, Total
|
- |
- |
- |
- |
- |
| Research & Development
|
453.00 |
374.00 |
220.00 |
260.00 |
254.00 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
97.00 |
-356.00 |
63.00 |
851.00 |
-864.00 |
| Other Operating Expenses, Total
|
17,450.00 |
19,024.00 |
16,238.00 |
17,835.00 |
15,983.00 |
| Total Operating Expense
|
18,000.00 |
19,042.00 |
16,521.00 |
18,946.00 |
15,373.00 |
| Operating Income
|
11,056.00 |
11,585.00 |
8,023.00 |
4,033.00 |
3,473.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-175.00 |
-161.00 |
-133.00 |
-121.00 |
-128.00 |
| Income Before Tax
|
11,065.00 |
11,677.00 |
8,814.00 |
4,299.00 |
3,561.00 |
| Income After Tax
|
8,068.00 |
8,856.00 |
6,339.00 |
3,432.00 |
2,352.00 |
| Minority Interest
|
-491.00 |
-427.00 |
-433.00 |
-257.00 |
-206.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
7,577.00 |
8,429.00 |
5,906.00 |
3,175.00 |
2,146.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
7,587.00 |
8,393.00 |
5,845.00 |
3,248.00 |
1,624.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
7,577.00 |
8,429.00 |
5,906.00 |
3,175.00 |
2,146.00 |
| Income Available to Common Incl. Extra Items
|
7,587.00 |
8,393.00 |
5,845.00 |
3,248.00 |
1,624.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
1,961.94 |
1,977.22 |
1,968.01 |
1,889.15 |
1,570.80 |
| Diluted EPS Excluding Extraordinary Items
|
3.86 |
4.26 |
3.00 |
1.68 |
1.37 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.54 |
0.63 |
0.45 |
0.45 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
3.90 |
4.13 |
3.02 |
2.04 |
0.96 |