| Revenue
|
1,622.90 |
1,805.60 |
1,904.60 |
1,526.40 |
1,426.90 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
1,622.90 |
1,805.60 |
1,904.60 |
1,526.40 |
1,426.90 |
| Cost of Revenue, Total
|
696.50 |
774.00 |
826.00 |
564.90 |
616.60 |
| Gross Profit
|
926.40 |
1,031.60 |
1,078.60 |
961.50 |
810.30 |
| Selling/General/Admin. Expenses, Total
|
722.90 |
704.70 |
671.80 |
624.00 |
638.10 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
57.00 |
56.80 |
56.00 |
55.40 |
51.30 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
10.10 |
- |
- |
- |
3.70 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
1,486.50 |
1,535.50 |
1,553.80 |
1,244.30 |
1,309.70 |
| Operating Income
|
136.40 |
270.10 |
350.80 |
282.10 |
117.20 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
131.00 |
262.10 |
347.50 |
274.50 |
111.50 |
| Income After Tax
|
94.40 |
169.00 |
233.50 |
184.10 |
73.20 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
94.40 |
169.00 |
233.50 |
184.10 |
73.20 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
94.40 |
169.00 |
233.50 |
184.10 |
73.20 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
94.40 |
169.00 |
233.50 |
184.10 |
73.20 |
| Income Available to Common Incl. Extra Items
|
94.40 |
169.00 |
233.50 |
184.10 |
73.20 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
95.30 |
94.90 |
94.90 |
96.80 |
98.60 |
| Diluted EPS Excluding Extraordinary Items
|
0.99 |
1.78 |
2.46 |
1.90 |
0.74 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.20 |
0.20 |
0.20 |
0.20 |
0.50 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.07 |
1.78 |
2.46 |
1.90 |
0.77 |