| Revenue
|
1,589.00 |
1,347.00 |
1,072.00 |
1,112.00 |
1,544.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
1,589.00 |
1,347.00 |
1,072.00 |
1,112.00 |
1,544.00 |
| Cost of Revenue, Total
|
797.00 |
712.00 |
473.00 |
480.00 |
754.00 |
| Gross Profit
|
792.00 |
635.00 |
599.00 |
632.00 |
790.00 |
| Selling/General/Admin. Expenses, Total
|
100.00 |
85.00 |
83.00 |
81.00 |
88.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
186.00 |
189.00 |
188.00 |
185.00 |
184.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.00 |
-4.00 |
0.00 |
-1.00 |
-1.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
1,083.00 |
982.00 |
744.00 |
745.00 |
1,025.00 |
| Operating Income
|
506.00 |
365.00 |
328.00 |
367.00 |
519.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
33.00 |
30.00 |
19.00 |
18.00 |
16.00 |
| Income Before Tax
|
500.00 |
326.00 |
276.00 |
321.00 |
496.00 |
| Income After Tax
|
370.00 |
245.00 |
204.00 |
241.00 |
359.00 |
| Minority Interest
|
-30.00 |
-28.00 |
-25.00 |
-26.00 |
-28.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
340.00 |
217.00 |
179.00 |
215.00 |
331.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
340.00 |
217.00 |
179.00 |
215.00 |
333.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
340.00 |
217.00 |
179.00 |
215.00 |
331.00 |
| Income Available to Common Incl. Extra Items
|
340.00 |
217.00 |
179.00 |
215.00 |
333.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
670.00 |
659.00 |
655.00 |
655.00 |
655.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.51 |
0.33 |
0.27 |
0.33 |
0.51 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.30 |
0.30 |
0.28 |
0.28 |
0.28 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.51 |
0.29 |
0.27 |
0.33 |
0.54 |