| Revenue
|
18,011.00 |
18,146.00 |
21,703.00 |
37,296.00 |
19,297.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
18,011.00 |
18,146.00 |
21,703.00 |
37,296.00 |
19,297.00 |
| Cost of Revenue, Total
|
12,950.00 |
12,922.00 |
15,718.00 |
26,640.00 |
13,734.00 |
| Gross Profit
|
5,061.00 |
5,224.00 |
5,985.00 |
10,656.00 |
5,563.00 |
| Selling/General/Admin. Expenses, Total
|
2,758.00 |
2,640.00 |
3,093.00 |
5,455.00 |
2,614.00 |
| Research & Development
|
1,042.00 |
1,000.00 |
1,127.00 |
2,044.00 |
1,067.00 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
-6.00 |
-31.00 |
- |
8.00 |
-20.00 |
| Other Operating Expenses, Total
|
75.00 |
101.00 |
-101.00 |
-67.00 |
13.00 |
| Total Operating Expense
|
16,675.00 |
16,452.00 |
19,689.00 |
33,436.00 |
17,892.00 |
| Operating Income
|
1,336.00 |
1,694.00 |
2,014.00 |
3,860.00 |
1,405.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
1,336.00 |
1,694.00 |
2,014.00 |
3,860.00 |
1,405.00 |
| Income After Tax
|
982.00 |
1,145.00 |
1,479.00 |
2,727.00 |
979.00 |
| Minority Interest
|
-19.00 |
-14.00 |
-53.00 |
-46.00 |
-33.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
963.00 |
1,131.00 |
1,426.00 |
2,681.00 |
946.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
1,009.00 |
1,197.00 |
1,215.00 |
2,339.00 |
904.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
963.00 |
1,131.00 |
1,426.00 |
2,681.00 |
946.00 |
| Income Available to Common Incl. Extra Items
|
1,009.00 |
1,197.00 |
1,215.00 |
2,339.00 |
904.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
851.75 |
853.92 |
880.25 |
889.04 |
885.70 |
| Diluted EPS Excluding Extraordinary Items
|
1.13 |
1.32 |
1.62 |
3.02 |
1.07 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
3.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.13 |
1.30 |
1.62 |
3.02 |
1.05 |