| Revenue
|
1,733,029.00 |
1,947,980.00 |
1,604,659.00 |
1,515,183.00 |
1,600,426.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
1,733,029.00 |
1,947,980.00 |
1,604,659.00 |
1,515,183.00 |
1,600,426.00 |
| Cost of Revenue, Total
|
1,151,240.00 |
1,282,776.00 |
1,044,996.00 |
1,006,413.00 |
1,108,344.00 |
| Gross Profit
|
581,789.00 |
665,204.00 |
559,663.00 |
508,770.00 |
492,082.00 |
| Selling/General/Admin. Expenses, Total
|
390,730.00 |
388,687.00 |
331,459.00 |
346,750.00 |
354,674.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
-10,186.00 |
-30,269.00 |
| Other Operating Expenses, Total
|
43,914.00 |
230,088.00 |
197,953.00 |
165,931.00 |
169,089.00 |
| Total Operating Expense
|
1,585,884.00 |
1,901,551.00 |
1,574,408.00 |
1,508,908.00 |
1,601,838.00 |
| Operating Income
|
147,145.00 |
46,429.00 |
30,251.00 |
6,275.00 |
-1,412.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-1,323.00 |
-976.00 |
-586.00 |
-429.00 |
-1,129.00 |
| Income Before Tax
|
187,188.00 |
29,430.00 |
19,650.00 |
9,413.00 |
-486.00 |
| Income After Tax
|
113,600.00 |
3,523.00 |
-2,358.00 |
-10,589.00 |
-240,918.00 |
| Minority Interest
|
-19,692.00 |
-14,286.00 |
-13,112.00 |
-14,052.00 |
-14,295.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
93,908.00 |
-10,763.00 |
-15,470.00 |
-24,641.00 |
-255,213.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
93,908.00 |
-10,763.00 |
-15,470.00 |
-24,641.00 |
-255,213.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
93,908.00 |
-10,763.00 |
-15,470.00 |
-24,641.00 |
-255,213.00 |
| Income Available to Common Incl. Extra Items
|
93,908.00 |
-10,763.00 |
-15,470.00 |
-24,641.00 |
-255,213.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
1,167.86 |
1,003.59 |
1,003.59 |
1,003.58 |
1,003.58 |
| Diluted EPS Excluding Extraordinary Items
|
80.41 |
-10.72 |
-15.41 |
-24.55 |
-254.30 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
12.50 |
0.00 |
12.50 |
0.00 |
12.50 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
80.41 |
-10.72 |
-15.41 |
-31.15 |
-273.91 |