| Revenue
|
8,526.00 |
9,040.00 |
8,870.00 |
8,511.00 |
| Other Revenue, Total
|
137.00 |
200.00 |
247.00 |
426.00 |
| Total Revenue
|
8,663.00 |
9,240.00 |
9,117.00 |
8,937.00 |
| Cost of Revenue, Total
|
2,874.00 |
2,884.00 |
2,733.00 |
2,627.00 |
| Gross Profit
|
5,652.00 |
6,156.00 |
6,137.00 |
5,884.00 |
| Selling/General/Admin. Expenses, Total
|
2,354.00 |
2,183.00 |
2,289.00 |
2,121.00 |
| Research & Development
|
1,358.00 |
1,149.00 |
1,239.00 |
1,176.00 |
| Depreciation/Amortization
|
800.00 |
816.00 |
842.00 |
833.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
| Unusual Expense (Income)
|
923.00 |
45.00 |
202.00 |
88.00 |
| Other Operating Expenses, Total
|
-46.00 |
-67.00 |
152.00 |
-147.00 |
| Total Operating Expense
|
8,263.00 |
7,096.00 |
7,530.00 |
6,731.00 |
| Operating Income
|
400.00 |
2,144.00 |
1,587.00 |
2,206.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
| Income Before Tax
|
251.00 |
2,060.00 |
1,479.00 |
2,087.00 |
| Income After Tax
|
448.00 |
1,598.00 |
1,106.00 |
1,591.00 |
| Minority Interest
|
-28.00 |
-38.00 |
-50.00 |
-53.00 |
| Equity In Affiliates
|
-10.00 |
-1.00 |
115.00 |
289.00 |
| Net Income Before Extra. Items
|
410.00 |
1,559.00 |
1,171.00 |
1,827.00 |
| Accounting Change
|
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
| Net Income
|
410.00 |
1,559.00 |
1,171.00 |
1,827.00 |
| Preferred Dividends
|
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
410.00 |
1,559.00 |
1,171.00 |
1,827.00 |
| Income Available to Common Incl. Extra Items
|
410.00 |
1,559.00 |
1,171.00 |
1,827.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
1,344.20 |
1,318.40 |
1,334.60 |
1,321.20 |
| Diluted EPS Excluding Extraordinary Items
|
0.31 |
1.18 |
0.88 |
1.38 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
2.77 |
- |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.73 |
1.20 |
1.05 |
1.43 |