| Revenue
|
363.40 |
426.89 |
604.04 |
280.28 |
227.33 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
363.40 |
426.89 |
604.04 |
280.28 |
227.33 |
| Cost of Revenue, Total
|
286.52 |
344.41 |
478.71 |
221.50 |
181.22 |
| Gross Profit
|
76.88 |
82.48 |
125.32 |
58.78 |
46.11 |
| Selling/General/Admin. Expenses, Total
|
46.29 |
49.44 |
85.07 |
41.95 |
37.69 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Operating Expenses, Total
|
-3.67 |
-0.04 |
-0.58 |
-0.39 |
-4.35 |
| Total Operating Expense
|
328.00 |
393.77 |
567.68 |
265.82 |
218.62 |
| Operating Income
|
35.39 |
33.12 |
36.36 |
14.45 |
8.71 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
35.39 |
33.12 |
36.36 |
14.45 |
8.71 |
| Income After Tax
|
21.82 |
486.93 |
35.97 |
14.26 |
8.52 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
21.82 |
486.93 |
35.97 |
14.26 |
8.52 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
21.82 |
486.93 |
35.97 |
14.26 |
8.52 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
12.90 |
286.79 |
14.96 |
8.05 |
4.85 |
| Income Available to Common Incl. Extra Items
|
12.90 |
286.79 |
14.96 |
8.05 |
4.85 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
0.00 |
-0.22 |
0.00 |
| Diluted Weighted Average Shares
|
252.95 |
250.56 |
188.04 |
189.80 |
199.87 |
| Diluted EPS Excluding Extraordinary Items
|
0.05 |
1.14 |
0.08 |
0.04 |
0.02 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.05 |
1.14 |
0.08 |
0.04 |
0.02 |