| Revenue
|
191.77 |
745.73 |
205.10 |
213.53 |
173.33 |
| Other Revenue, Total
|
1.62 |
15.72 |
-0.61 |
13.93 |
2.34 |
| Total Revenue
|
193.39 |
761.45 |
204.50 |
227.46 |
175.67 |
| Cost of Revenue, Total
|
132.61 |
514.47 |
140.59 |
146.42 |
121.83 |
| Gross Profit
|
59.16 |
231.27 |
64.52 |
67.11 |
51.50 |
| Selling/General/Admin. Expenses, Total
|
51.38 |
173.85 |
47.74 |
48.56 |
40.16 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
1.51 |
1.60 |
1.41 |
- |
0.00 |
| Other Operating Expenses, Total
|
-0.83 |
12.15 |
-0.29 |
-0.79 |
11.36 |
| Total Operating Expense
|
188.11 |
715.32 |
193.93 |
197.31 |
176.41 |
| Operating Income
|
5.28 |
46.13 |
10.57 |
30.15 |
-0.74 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
5.28 |
46.13 |
10.57 |
30.15 |
-0.74 |
| Income After Tax
|
4.58 |
28.49 |
7.60 |
13.36 |
-2.43 |
| Minority Interest
|
-0.94 |
-17.98 |
-5.42 |
-3.51 |
-2.15 |
| Equity In Affiliates
|
-18.44 |
24.84 |
1.24 |
-19.79 |
48.38 |
| Net Income Before Extra. Items
|
-14.79 |
35.35 |
3.41 |
-9.95 |
43.80 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-11.95 |
41.02 |
3.49 |
-10.24 |
45.97 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-14.79 |
35.47 |
3.44 |
-9.91 |
43.84 |
| Income Available to Common Incl. Extra Items
|
-11.95 |
41.14 |
3.52 |
-10.21 |
46.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
- |
0.00 |
- |
| Diluted Weighted Average Shares
|
30.25 |
29.77 |
31.81 |
31.18 |
25.21 |
| Diluted EPS Excluding Extraordinary Items
|
-0.49 |
1.19 |
0.11 |
-0.32 |
1.74 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.45 |
1.22 |
0.14 |
-0.32 |
1.74 |