| Revenue
|
409.50 |
629.00 |
809.80 |
830.70 |
877.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
409.50 |
629.00 |
809.80 |
830.70 |
877.00 |
| Cost of Revenue, Total
|
407.10 |
566.70 |
702.00 |
797.00 |
694.30 |
| Gross Profit
|
2.40 |
62.30 |
107.80 |
33.70 |
182.70 |
| Selling/General/Admin. Expenses, Total
|
112.70 |
118.50 |
96.40 |
75.30 |
77.90 |
| Research & Development
|
8.90 |
8.00 |
9.90 |
8.70 |
10.30 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
0.00 |
120.00 |
- |
| Other Operating Expenses, Total
|
- |
- |
17.50 |
0.00 |
- |
| Total Operating Expense
|
528.70 |
693.20 |
825.80 |
1,001.00 |
782.50 |
| Operating Income
|
-119.20 |
-64.20 |
-16.00 |
-170.30 |
94.50 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
23.40 |
15.40 |
-10.40 |
-41.40 |
-56.90 |
| Income Before Tax
|
-122.20 |
-109.70 |
-118.40 |
-232.50 |
37.20 |
| Income After Tax
|
-128.30 |
-90.70 |
-118.90 |
-249.30 |
31.70 |
| Minority Interest
|
-0.10 |
-0.10 |
-0.40 |
-0.40 |
-0.20 |
| Equity In Affiliates
|
-4.60 |
-58.00 |
2.90 |
4.00 |
0.40 |
| Net Income Before Extra. Items
|
-133.00 |
-148.80 |
-116.40 |
-245.70 |
31.90 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-133.00 |
-148.80 |
-116.40 |
-259.50 |
31.90 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-133.00 |
-148.80 |
-116.40 |
-245.70 |
31.90 |
| Income Available to Common Incl. Extra Items
|
-133.00 |
-148.80 |
-116.40 |
-259.50 |
31.90 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Diluted Weighted Average Shares
|
180.96 |
180.69 |
180.55 |
180.39 |
182.47 |
| Diluted EPS Excluding Extraordinary Items
|
-0.73 |
-0.82 |
-0.64 |
-1.36 |
0.17 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.73 |
-0.82 |
-0.64 |
-0.93 |
0.17 |