| Revenue
|
3,890.00 |
7,913.00 |
8,039.00 |
10,590.00 |
8,231.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
3,890.00 |
7,913.00 |
8,039.00 |
10,590.00 |
8,231.00 |
| Cost of Revenue, Total
|
3,342.00 |
6,234.00 |
6,319.00 |
8,265.00 |
6,353.00 |
| Gross Profit
|
548.00 |
1,679.00 |
1,720.00 |
2,325.00 |
1,878.00 |
| Selling/General/Admin. Expenses, Total
|
759.00 |
1,519.00 |
1,600.00 |
2,116.00 |
1,640.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
6.00 |
3.00 |
161.00 |
- |
545.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
4,107.00 |
7,756.00 |
8,080.00 |
10,381.00 |
8,538.00 |
| Operating Income
|
-217.00 |
157.00 |
-41.00 |
209.00 |
-307.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
-276.00 |
31.00 |
-182.00 |
54.00 |
-422.00 |
| Income After Tax
|
-179.00 |
16.00 |
-111.00 |
41.00 |
-424.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-179.00 |
16.00 |
-111.00 |
41.00 |
-424.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-1,412.00 |
16.00 |
-111.00 |
41.00 |
-424.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-179.00 |
16.00 |
-111.00 |
41.00 |
-424.00 |
| Income Available to Common Incl. Extra Items
|
-1,412.00 |
16.00 |
-111.00 |
41.00 |
-424.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
212.00 |
214.00 |
212.00 |
214.00 |
212.00 |
| Diluted EPS Excluding Extraordinary Items
|
-0.84 |
0.07 |
-0.52 |
0.19 |
-2.00 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
- |
0.00 |
0.00 |
0.09 |
0.09 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.10 |
0.08 |
-0.03 |
0.19 |
-0.33 |