| Revenue
|
28,690.00 |
28,998.00 |
28,721.00 |
28,779.00 |
28,687.00 |
| Other Revenue, Total
|
2,885.00 |
2,824.00 |
3,782.00 |
2,699.00 |
2,808.00 |
| Total Revenue
|
31,575.00 |
31,822.00 |
32,503.00 |
31,478.00 |
31,495.00 |
| Cost of Revenue, Total
|
12,369.00 |
12,913.00 |
17,474.00 |
13,165.00 |
12,756.00 |
| Gross Profit
|
16,321.00 |
16,085.00 |
11,247.00 |
15,614.00 |
15,931.00 |
| Selling/General/Admin. Expenses, Total
|
7,890.00 |
8,248.00 |
16,536.00 |
7,460.00 |
7,972.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
4,499.00 |
4,560.00 |
4,573.00 |
4,618.00 |
4,602.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
2,910.00 |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
24,758.00 |
25,721.00 |
41,493.00 |
25,243.00 |
25,330.00 |
| Operating Income
|
6,817.00 |
6,101.00 |
-8,990.00 |
6,235.00 |
6,165.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
23.00 |
27.00 |
44.00 |
46.00 |
27.00 |
| Income Before Tax
|
6,031.00 |
5,517.00 |
-9,690.00 |
5,585.00 |
5,551.00 |
| Income After Tax
|
3,965.00 |
3,652.00 |
-6,628.00 |
3,686.00 |
3,658.00 |
| Minority Interest
|
-63.00 |
-68.00 |
-50.00 |
-63.00 |
-67.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
3,902.00 |
3,584.00 |
-6,678.00 |
3,623.00 |
3,591.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
3,902.00 |
3,584.00 |
-6,678.00 |
3,623.00 |
3,591.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
3,902.00 |
3,584.00 |
-6,678.00 |
3,623.00 |
3,591.00 |
| Income Available to Common Incl. Extra Items
|
3,902.00 |
3,584.00 |
-6,678.00 |
3,623.00 |
3,591.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
3.00 |
0.00 |
3.00 |
- |
| Diluted Weighted Average Shares
|
5,876.00 |
5,940.00 |
5,933.00 |
5,954.00 |
5,953.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.66 |
0.60 |
-1.13 |
0.61 |
0.60 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.44 |
0.44 |
0.44 |
0.43 |
0.43 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.66 |
0.63 |
-0.31 |
0.65 |
0.60 |