| Revenue
|
31,356.00 |
32,578.00 |
31,459.00 |
31,575.00 |
31,822.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
31,356.00 |
32,578.00 |
31,459.00 |
31,575.00 |
31,822.00 |
| Cost of Revenue, Total
|
12,554.00 |
17,215.00 |
12,718.00 |
12,369.00 |
12,913.00 |
| Gross Profit
|
18,802.00 |
15,363.00 |
18,741.00 |
19,206.00 |
18,909.00 |
| Selling/General/Admin. Expenses, Total
|
8,333.00 |
16,749.00 |
8,192.00 |
7,890.00 |
8,248.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
4,529.00 |
4,572.00 |
4,512.00 |
4,499.00 |
4,560.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
0.00 |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
25,416.00 |
38,536.00 |
25,422.00 |
24,758.00 |
25,721.00 |
| Operating Income
|
5,940.00 |
-5,958.00 |
6,037.00 |
6,817.00 |
6,101.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
32.00 |
4.00 |
-53.00 |
15.00 |
27.00 |
| Income Before Tax
|
5,330.00 |
-6,551.00 |
5,442.00 |
6,031.00 |
5,517.00 |
| Income After Tax
|
3,773.00 |
-3,779.00 |
3,701.00 |
3,965.00 |
3,652.00 |
| Minority Interest
|
-73.00 |
-78.00 |
-66.00 |
-63.00 |
-68.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
3,700.00 |
-3,857.00 |
3,635.00 |
3,902.00 |
3,584.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
3,700.00 |
-3,857.00 |
3,635.00 |
3,902.00 |
3,584.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
3,700.00 |
-3,857.00 |
3,635.00 |
3,902.00 |
3,584.00 |
| Income Available to Common Incl. Extra Items
|
3,700.00 |
-3,857.00 |
3,635.00 |
3,902.00 |
3,584.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
5.10 |
0.00 |
3.00 |
2.00 |
3.00 |
| Diluted Weighted Average Shares
|
5,530.00 |
5,660.00 |
5,792.00 |
5,876.00 |
5,940.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.67 |
-0.68 |
0.63 |
0.66 |
0.60 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.45 |
0.45 |
0.44 |
0.44 |
0.44 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.67 |
-0.56 |
0.64 |
0.66 |
0.63 |