| Revenue
|
423.47 |
352.47 |
342.95 |
325.21 |
304.31 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
423.47 |
352.47 |
342.95 |
325.21 |
304.31 |
| Cost of Revenue, Total
|
187.43 |
152.92 |
149.94 |
142.06 |
146.43 |
| Gross Profit
|
236.04 |
199.56 |
193.02 |
183.15 |
157.87 |
| Selling/General/Admin. Expenses, Total
|
49.47 |
41.85 |
38.47 |
31.55 |
33.17 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
9.34 |
12.44 |
12.15 |
12.45 |
11.46 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.00 |
0.00 |
0.04 |
0.04 |
1.65 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
246.24 |
207.21 |
200.60 |
186.09 |
192.72 |
| Operating Income
|
177.23 |
145.27 |
142.35 |
139.12 |
111.59 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
124.93 |
96.20 |
93.65 |
89.26 |
57.45 |
| Income After Tax
|
81.55 |
65.11 |
64.31 |
58.37 |
36.70 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
81.55 |
65.11 |
64.31 |
58.37 |
36.70 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
81.55 |
65.11 |
67.39 |
56.28 |
55.82 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
81.55 |
61.81 |
67.39 |
58.37 |
36.70 |
| Income Available to Common Incl. Extra Items
|
81.55 |
61.81 |
70.48 |
56.28 |
55.82 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
- |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
53.88 |
53.88 |
53.33 |
53.33 |
53.33 |
| Diluted EPS Excluding Extraordinary Items
|
1.51 |
1.15 |
1.26 |
1.09 |
0.69 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.58 |
1.49 |
1.41 |
1.15 |
0.87 |