| Revenue
|
22,726.00 |
16,929.00 |
16,779.00 |
16,867.00 |
21,288.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
22,726.00 |
16,929.00 |
16,779.00 |
16,867.00 |
21,288.00 |
| Cost of Revenue, Total
|
16,160.00 |
11,569.00 |
11,297.00 |
11,541.00 |
14,986.00 |
| Gross Profit
|
6,566.00 |
5,360.00 |
5,482.00 |
5,326.00 |
6,302.00 |
| Selling/General/Admin. Expenses, Total
|
4,229.00 |
3,704.00 |
3,588.00 |
3,392.00 |
3,876.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
539.00 |
542.00 |
531.00 |
529.00 |
564.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
130.00 |
-50.00 |
108.00 |
120.00 |
162.00 |
| Total Operating Expense
|
21,058.00 |
15,957.00 |
15,708.00 |
15,766.00 |
19,880.00 |
| Operating Income
|
1,668.00 |
972.00 |
1,071.00 |
1,101.00 |
1,408.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
1,464.00 |
972.00 |
1,071.00 |
1,101.00 |
1,408.00 |
| Income After Tax
|
961.00 |
637.00 |
704.00 |
697.00 |
981.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
961.00 |
637.00 |
704.00 |
697.00 |
981.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
961.00 |
637.00 |
704.00 |
697.00 |
981.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
961.00 |
637.00 |
704.00 |
697.00 |
981.00 |
| Income Available to Common Incl. Extra Items
|
961.00 |
637.00 |
704.00 |
697.00 |
981.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
655.70 |
662.20 |
662.90 |
672.40 |
675.00 |
| Diluted EPS Excluding Extraordinary Items
|
1.47 |
0.96 |
1.06 |
1.04 |
1.45 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.36 |
0.36 |
0.30 |
0.30 |
0.30 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.47 |
0.96 |
1.06 |
1.04 |
1.45 |