| Revenue
|
41.60 |
40.09 |
38.87 |
38.44 |
38.83 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
41.60 |
40.09 |
38.87 |
38.44 |
38.83 |
| Cost of Revenue, Total
|
16.73 |
19.64 |
16.17 |
16.18 |
13.97 |
| Gross Profit
|
24.87 |
20.45 |
22.70 |
22.26 |
24.86 |
| Selling/General/Admin. Expenses, Total
|
5.11 |
5.11 |
5.11 |
3.12 |
7.09 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
7.34 |
7.28 |
7.11 |
6.94 |
6.93 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
0.00 |
0.00 |
0.00 |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
29.14 |
32.12 |
28.17 |
25.92 |
27.89 |
| Operating Income
|
12.46 |
7.97 |
10.70 |
12.53 |
10.95 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
11.54 |
6.92 |
9.85 |
11.65 |
10.14 |
| Income After Tax
|
11.54 |
6.92 |
9.85 |
11.65 |
10.14 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
11.54 |
6.92 |
9.85 |
11.65 |
10.14 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
11.54 |
6.92 |
9.85 |
11.65 |
10.14 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
10.18 |
5.65 |
8.53 |
10.29 |
8.95 |
| Income Available to Common Incl. Extra Items
|
10.18 |
5.65 |
8.53 |
10.29 |
8.95 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
14.45 |
14.44 |
14.45 |
14.46 |
14.45 |
| Diluted EPS Excluding Extraordinary Items
|
0.70 |
0.39 |
0.59 |
0.71 |
0.62 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.64 |
0.64 |
0.64 |
0.64 |
0.63 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.70 |
0.39 |
0.59 |
0.71 |
0.62 |